Laserfiche WebLink
EXHIBIT L <br />STROH PIT PHASE I <br />MAXIMUM OF 85,624 cy STOCKPILED <br />TASK LIST IRECT COSTS <br /> <br />NO. <br />TASK DESCRIPTION TASK <br />HOURS DIRECT <br />COST <br />001 Backfillin & 51o e Gradin 0.5:1 TO 3:1 67,425 c 67 $ .9,112 <br />002 Doze shale from it floor 36,168 c 300ft 221 $ 29,772 <br />003 S read Liner Material $0.80/c NA $ 28,915 <br />004 Pond liner- moisture conditionin , blendin , radin , ect... NA $ 3,614 <br />005 Pond Liner A/QC NA $ 1,200 <br />006 To soil re lacement; 18,199c $0.58/c NA $ 19,519 <br />007 Pond De-watering filled pit NA $ 2,800 <br />008 Perferated i e drain and instalation NA $ 17,550 <br />009 Reve elate Suaoundin 5.6 acres $236/ac NA $ 1,331 <br />O10 Mobilization/ Demob.of Reclamation E ui ment NA $ 500 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />Liability insurance @ 1.55% of direct costs <br />Performance bond @ 1.05% of direct costs <br />lob superintendent costs, 5.5 hrs @ $33.88)lu <br />Profit ~ 10% of direct costs <br />SUBTOTALS 288 $ 114,313 <br />TOTAL DIRECT COST = $ 114,313 <br />$ 1,772 <br />$ 1,200 <br />TOTAL O&P = $ 14,589 <br />CONTRACT AMOUNT (direct+O&P) _ $ 128,902 <br />PROJECT MANAGEMENT <br />Engineering work and/or contract/bid preparation @ 4.25% of cntr. $ 5,478 <br />Reclaimation management and/or administration @ 5% of cntr. $ 6,445_ <br />TOTAL INDIRECT COST = <br />TOTAL BOND AMOUNT = $ 140,826 <br />