2003-01-31_PERMIT FILE - M2002046

• Permit No: M2002046
• IBM Index Class Name: Permit File
• Doc Date: 1/31/2003
• Doc Name: Preliminary Adequacy Review
• From: DMG
• To: Ephemeral Resources Inc.
• Media Type: D
• Archive: No

CIRCES Cost Estimatin4 Software
PROJECT IDENTIFICATION
Task # : 04a
Date : 01/30/2003
User : GRM
State :Colorado
County :Mesa
Site :D Road Gravel Pit
Permitlob # : M-2002-046
Abbreviation :none
Filename : M046-04a
Agency or organization name : DMG
Permit or other job action :final reclamation costs e;
Task description :final grade of topsoil
HOURLY EQUIPMENT COST
Basic machine :CAT 120H
Horsepower: 125
Attachment no. 1 : NA
Attachment no. 2 : Multi-shank
Shift basis : 1 per day
Data source : (CRG)
Utilization
Cost Breakdown Ownership cosUhour : $15.84 NA
Grader operating cosUhour : $20.21 100
Ripper operating cost hour : $0.00 0
Operator cost/hour : $30.65 NA
Total unit cest/hour : $66.70 Total fleet cosUhour : $88.70
MATERIAL QUANTITIES
Total area to be graded or ripped : 13.80 acres
Source of estimated acreage :aceamge of area A"
HOURLY PRODUCTION
Selected application :Finish grading (0-2.5 mph)
Average grader speed : 1.25 mph
Selected blade angle : 0 degrees "
Effective blade length : 12.00 feet
Width of blade ovedap per pass : 2.00 feet
Net grading or ripping width per pass : 10.00 feet "
Unadjustetl hourly unit production : 1.5152 acres hour
at 0 tlegrees, blade is perpentlicular
to direction or travel.
"width of upper beam on ripping applications
Job Condition Correction Factors Source
Average site altitude : 4,600 feet Altitude adjustment factor : 1.00 (Cat HB)
Job efficiency adjustment factor : 0.85 (1sh/d, mod.)
Net job correction : 0.8500 multiplier
Adjusted hourly unit production : 1.2879 acres/hour
Adjusted hourly fleet production : 1.2879 acres/hour
JOB TIME AND COST
Fleet size
Unit cost
1 grader(s)
$51.7g per acre
Total job time
Total job cost
10.72 hours
$715