|
<br />COL08AD0 NINBD LAND BBCLANAPION DIYI3ION
<br />9C8ARY@ C09T 1 P80DUCTION DATA YOBH9BBBT Sheet 1 of 2 sheets
<br />BBYISION DATE: 6/20/90, III IIII"IIIII~I ~II
<br />YOBH9HBBT FILHNANB: 623H-BOP,YHI
<br />NACHINB D89CBIPTION; CIT 6138 BLtYATING 9C43AP68 41IT8 80P9 CAB
<br />...................................................
<br />C09t ADJU9TNBNT RACT089 BA98 YALUB ADJUSTBD YALUB
<br />Acquisition Cost: (369,020,00 (280,245.60
<br />Bconoaic Life Noure: 12250 12200
<br />BOPS Cab Bcon. Life Are: 12250 N/A
<br />Annual Use Bours: 2112 1500
<br />Nech. Labor Cost-Zone 1: (23.30 (20,74
<br />-tone 2: (23.30 (20.14
<br />Fuel Coat per dal,: (0.81 10.81
<br />Luba Cost: fS,4S (3.45
<br />Tire Life Bours: 2700 2715
<br />ti re Purchase Price: 117,926,00 (21,034.14
<br />88FBBBNC89: 1) COST
<br />21 coNr
<br />31 COLO
<br />YAGB
<br />41 CATS
<br />--- BA9B OYNB89BIP A OYBBBAUL COSTS ----;----------------BARB
<br />BASIC NODBL 1 ATTACBN8NT9 ; D89CBIPTION DBPBBCIATION OBD/CFC LABOR PABt9; LABOR PA8t3 F
<br />Machine Model No. ; CAt fi238 Y/BOPS (20.24 (15,76 f5.S2 (13.29 fT,17 (10.22 fll
<br />Attachaeot fl N/A (0,00 '(0,00 (0.00 (0,00 (0,00 (0.00 f0
<br />Attachaeot f2 N/A (0,00 (0.00 f0.00 fo.00 (0.00 (0,00 f0
<br />Attachaent 43 Y/A (0.00 10.00 (0.00 (0.00 (0.00 (0,00 f0
<br />BBNCB CUIDB
<br />89 BDUIPMBYt C09t GUIDE
<br />CONT8ACt089 ASSOCIATION
<br />SCBBDULB
<br />AB PBBFOBMANCB BANDBOOH
<br />TINC C09T9 ---------•
<br />LUBB TIBB9 G.B.C.
<br />(3,45 f6.64 f0,8T
<br />(0.00 (0.00 (0,00
<br />fo.oo fo.oo fo.Do
<br />fo.DD (0.00 sD.oo
<br />BASB C09T SUBTOTALS (20,24 (15.76 fS.S2 !13,29 (7,17 110.22 111. 23 f3,4S (6,64 30.87
<br /> -- ADJUSTBD OYN BBSBIP 1 OYBBBAUL C09T9 -;- ------- --- ADJUSTBD PBBATINC COSTS --- --------
<br />COST ADJU9TN8NT FACTORS FACT08 YALUB ~ DBPBHC[ATION OHDICFC LABOR PARTS; LAB06 PABT9 F L LUBB TI869 C.B,C.
<br />Acquisition Coat O.TS94 (15.31 NIA NIA N/A N/A N/A A N/A N/A N/A
<br />Hcoeoaic Life 1.0041 (15.43 N/A (5.54 (13.34 (7.20 !10,26 A NIA N/A N/A
<br />Annual Usage 1.4080 (21,64 f2E,19 M/A N/A N/A N/A A N/A N/A N/A
<br />Double shifts ,750depr,-.500ohd !16.23 (11.10 N/A N/A NIA NIA N A N/A NIA N/A
<br />Triple Shifts ,66Tdepr.-.333ohd !14.14 (7.39 NIA N/A YIA M(A A N/A N/A NIA
<br />Mechanic Coet - Zoae I 0,8902 N/A N/A (4.93 N/A (6.41 NIA N A N/A NIA N/A
<br />- Zoae 2 0.8902 N/A N/A (4.93 N/A (6.41 N/A N A N/A N/A N/A
<br />Fuel/Lube/Tire Coet Yariable N/A N/A N/A NIA N/A N/A fll. 3 f3.4S f7.S8 (0.87
<br />Scraper Util. -Zone 1 IOO.OOZ N/A N/A (4.93 (13.34 16.41 (10,26 (ll. 3 (3.45 (7.98 10.81
<br />- Zoae 2 IOO.OOY N/A N/A (4.93 (13.34 (6.41 !10.26 fll. 3 l3.4S f9,S8 f0,8T
<br />ADJUSTBD COST SUBTOTALS -9.SBIFT -ZONB 1: (21.64 (22.19 14,93 (13.34 (6.41 (10.26 fll. 3 f3.4S (7,58 (0.87
<br /> -ZONE 2: 121.64 !22.19 (4,93 (13.34 (6.41 (10.26 fll. 3 f3.4S (7.58 (0.87
<br /> -D.SBIFT9-ZONB 1: (16.23 (11,10 (4.93 513.34 (6,41 (10,26 lll. 3 (3.45 f7,S8 (0.87
<br /> -20N6 2: (16,23 f11.10 (4.93 (13,34 (6,41 (10.26 l11. J (3.45 f7,S8 f0.8T
<br /> -t.SNIFT9-ZONH 1: (14.44 (7,39 (4.93 (13.34 (6.41 (10,26 fll. 3 f3.4S (7,58 (0.87
<br /> -20N6 2: !14.44 (7.39 14,93 (13.34 (6.41 (10,26 (ll. 3 (3.45 (7,58 (0,87
<br />
|