Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date. O6-Feb-2001 <br />User : RCO <br />Permit or job no.: M-1977-023 <br />Abbreviation : none <br />Filename . M023-000 <br />Agency or organization name : DMG <br />Permit or job action ~ 8ond review <br />TASK LIST (DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Demolish structures, remove and dispose of debns demolish 1 40.0 $26,061 <br />002 -Carry concrete pieces (w/out rebar) to pond (or disposal loader 1 23.12 $2,070 <br />003 -Dewater SW pond (pump down f0 feet) for 3:1 bank shaping pumping 1 240.7 $2,901 <br />004 -Dewater SE pond (pump down 10 /eet) (or 3:1 bank shaping pumping 1 208.86 $2, 516 <br />005 -Dewater NW pond (pump down 10 feet) for 3:1 bank shaping pumping 1 78.31 $943 <br />006 -Grade SW pond slope to 3:1 dozer 1 33.9 $4, 659 <br />007 -Grade SE pond slope to 3:1 dozer 1 37.51 $5.143 <br />008 -Grade NW pond slope to 3:1 dozer 1 25.71 $3, 525 <br />009 -Haul topsoil to pond banks (or spreading truckl 1 16.9 $4,940 <br />010 -Rip compaction in N pad area, (or seed bed prep ripper 1 26.19 $3, 769 <br />011 -Spread topsoil on pond banks, down fo high water line dozer 1 7.61 $1,037 <br />012 -Haul topsoi/ to N pad area for spreading truckl 1 40.46 $9,323 <br />013 -Spread topsoil on N pad area, excl 2.3 ac not disturbed in NW cor dozer 1 24.02 $3,276 <br />014 -Revegetate pond banks according to approved plan revege 1 20.0 $6, 730 <br />015 -Revegetate N pad area per approved plan, excl 2.3 ac in NW cor revege 1 30.0 $14, 902 <br />016 -Haul reclamation equipment fo and /rom site mobilize 1 2.4 $1, 283 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suerarA~s 855.92 $93,078 <br />' includes innaeon factor atljuslment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - <br />Site :Ready Mix Pif <br />State :Colorado <br />County :Gunnison <br />NA <br />Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />'net working hours comprising job <br />PROJECT MANAGEMENT- <br />Engineering work and/or contracUbid preparation <br />Reclamation management and/or administration <br />CONTINGENCY - <br />TOTAL DIRECT COST = $93,078 <br />1.55 % of direct total = $1,443 <br />1.05 % of direct total = $977 <br />163.98 hrs'.. $/hr: $33.50 total = $5,493 <br />10.00 %o(direct total= $9,308 <br /> TOTALOdP= $17,221 <br /> CONTRACT AMOUNT (Direct + O 8 P) _ $110, 299 <br />NA NA NA total = NA <br />5.00 % of cntr. NA total = $5, 515 <br />NA' NA total = NA <br />' contingencies accounted ror at rack level <br />TOTAL INDIRECT COST = $22, 736 <br />TOTAL BOND AMOUNT (direct + indirect) _ $115,814 <br />r ;=1;`~/~ ~=~ <br />r~ n.. <br />