Laserfiche WebLink
TABLE 23-1-8 <br />(continued) <br />LKUP TRUp( COST DATA WWU(SHEET cant'd Sheet 2 of 2 sheets <br />• <br />ERATOR WAGES <br /> Fringe F. I.C.A Unempl. Wk.COmp. ~ <br />abor Classification Zone Designation Base Rate Benefits (0.0770) (0.062) (0.125) <br />: Total ~ <br />• <br />• <br />..---•-----•---------- <br />ruck Operator -----------••-------•- <br />Zone A --........-... <br />313.54 ........... <br />53.49 ......... <br />31.04 .----.. <br />50.84 . <br />--•.-- <br />51.69 .- <br />•--. <br />I <br />t20.60 ~ <br /> Zone B 514.04 33.49 31.08 30.87 31.76 321.24 ~ <br />oreman Zone 1 517.47 33.96 t1,35 31.08 32.18 (26.04 ~ <br /> Zone 2 317.47 53.96 31,35 51.08 32.18 526.04 ~ <br />echanic Zone 1 ~ 515.32 33.96 Si,iB 50.95 51.92 323.32 ~ <br /> Zone 2 515.32 33.96 31,18 30.95 31.92 523.32 ~ <br />Shift Differential (f/hr) <br />Day shift: 30.00 <br />Swing shift; 30.30 <br />Graveyard shift: 50.45 <br />2 shift/day avg, f0. I5 <br />3 shift/day avg, 30.25 <br />COST: <br />Base purchase price (CECG) 317,428.00 <br />Less dealer discount (CECG @ 15X) 32.614.20 <br />Plus freight (CECG @ N/A) 30.00 <br />Plus dealer charges (assume .3X) 352.28 <br />Adjusted purchase price 314.866.08 <br />Plus taxes: State sales @ 3X 5445.98 <br />SHM @ 2X 3297.32 ' <br />Lire cost (CECG) 3435.70 <br />Less salvage value (CECG @ 15.3X) 32.274.52 <br />NE7 ACQUISITION COST 312.899.18 <br />iT SUMMARY <br /> SINGLE SHIFT DOUBLE SHIFT TRIPLE SHIFT <br /> BASIS BAS IS BASIS <br /> Zone 1 Zone 2 Zone i Zone 2 Zone 1 Zone 2 <br />iership Cost/Hr: 62.42 .32.42 31.66 51.66 31.41 31.41 <br />rating-Overhaul Cost/Hr: 55.63 55.63 35.63 35.63 35.63 35.63 <br />eman Cost/Hr: 326.04 526.04 (26.19 326.19 326.29 326.29 <br />TOTAL LOST/HR 334.10 334.10 533.49 333.49 333.33 333.33 <br />WORKSHEET FILEHAHE: PIKUP-TK.WK1 <br /> <br />23-1-17 REVISED 01/30/96 <br />