Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date: Of-Sep-2005 Permitorjob no.: C-1996-083 <br />User : JRS Abbreviation : none <br />Filename : C083-000 <br />Agency or organization name :Colorado Division Of Minerals And Geol <br />Permit or job action :Notice o/Intent X-2005-217-10 <br />Site :Bowie No. 2 Mine <br />State :Colorado <br />County :Delta <br />TASK LISI tUIKtGI GVSISI FORM FLEET TASK DIRECT <br />MO. TASK DESCRIPTION USED SIZE HOURS COST <br />X01 -Plug and Seal 11 Exploration Holes borehole 1 1.01 $49,319 <br />X02 -Regrade Dnll Pads dozer 1 3.5 $620 <br />X03 -Regrade Light-Use Roads dozer 1 8.9 $1,570 <br />X04 -Replace Topsoil from Stockpile fo Odll Pads dozer 1 1.71 $302 <br />X05 -Replace Topsoil from Stockpile to Light-Use Roads dozer 1 18.2 $3,220 <br />X06 -Reseed Drill Pads revege 1 1.01 $1,754 <br />X07 -Reseed Light-Use Roads revege 1 1.0 $1,737 <br />inGutles inflatlon factor atljustment of <br />NA <br /> <br />sueroTALS: 35.4 <br />TOTAL DIRECT COST' <br />OVERHEAD AND PROFIT - Liability InSUranCe : 2.02 % Of direct total = $1, 182 <br />Performance bond : 1.05 % of direct total = $814 <br />Job superintendent : 1771 hrs'....$/hr. $37.50 total = $684 <br />Profit : 10.00 % of direct total = $5,852 <br />'assume net hours = 50% o/task hours TOTAL O 8 P = $$, 313 <br />LEGAL-ENGINEERING-PROJECT MANgGEMENT- CONTRACT AMOUNT (tlirect+O&P)= $66,835 <br />Financial warcanty processing (legal/related costs) : NA NA NA total = $0 <br />Engineering work and/or contracUbid preparation : 4.25 % of cnfr. NA total = $2, 840 <br />Reclamation management and/or administration : 6.00 % of cnfr. NA total = $4,010 <br />coNrINGENCV- NA' NA total= NA <br />' conh'ngencies accounted for at task level TOTAL INDIRECT COST = $15,163 <br />TOTAL BOND AMOUNT (direct+ indirect) _ $73,685 <br />__... _ <br />