PERMFILE125039

• Permit No: M2004045
• IBM Index Class Name: Permit File
• Doc Date: 3/21/2005
• Doc Name: Adequacy Issues
• From: DMG
• To: Russell Surveyors & Associates Inc.
• Media Type: D
• Archive: No

CIRCES Cost Estimating Software
PROJECT IDENTIFICATION
Task # : 003
Date : 03/21/2005
User: WHE
State :Colorado
County :Rio Grande
Site :Hanna Pit No. 1
PermiUjob# : M-2004045
Abbreviation :none
Filename : M045-003
Agency or organization name : DMG
Permit or other job action :110c
Task description :Top.
HOURLY EQUIPMENT COST
review
acement 6" depth over 5 acres
Basic machine :Cat D8R Series 11 - 8U Horsepower : 310
Blade type :Universal
Attachment no. 1 : ROPS Cab Shift basis : 1 per day
Attachment no. 2 :3-shank ripper
Data source : (CRG)
Utilization
Cost Breakdown : Ownership cosUhour : $48.82 NA
Operating cosUhour : $66.09 100
Ripper op.cosUhour : $0.00 0
Operator cosUhour : $31.76 NA
Total unit cosUhour : $146.67 Total fleet cosUhour : $148.87
MATERIAL QUANTITIES
Initial Swell Loose
volume: 4,033 LCY factor : NA volume: 4,033 LCY
Source of estimated volume : (5ac)(43560sf/ac)(0.5'D)/27 = 4033.3 cy
Source of estimated swell factor : NA
HOURLY PRODUCTION Job Condition Correction Factors Source
Average push distance : 235 feet
Unadjusted hourly production : 432.4 LCY/hr
Material consistency description
Partly consolidated stockpile
Average push gradient : 5.00 % (i
Average site altitude : 8,100 feet
Material weight : 2,550 Ibs/LCY
Weight descdption
Earth -Dry packed
J06 TIME AND COST
Fleet size : 1 Dozers)
Unit cost : $0.616 /LCY
Operator skill : 0.75 (avg.)
Material consistency : 1.10 (Cat HE
Dozing method : 1.00 (gen.)
Visibility : 1.00 (avg.)
Job efficiency : 0.83 (1 shifUd~
Spoil pile : 0.80 (ind-rf,
Push gradient: 1.11 (Cat HE
Altitude : 1.00 (Cat HE
Material weight : 0.90 (Cat HE
Blade type : 1.00 (S/SU/l
Net correction : 0.55

Adjusted unit production : 23823 LCY/hr
Adjusted fleet production : 238.23 LCY/hr
Total job time : 16.93 Hours
Total job cost : $2,483