PERMFILE125039

• Permit No: M2004045
• IBM Index Class Name: Permit File
• Doc Date: 3/21/2005
• Doc Name: Adequacy Issues
• From: DMG
• To: Russell Surveyors & Associates Inc.
• Media Type: D
• Archive: No

CIRCES Cost Estimating Software
PROJECT IDENTIFICATION
Date : 21-Mar-2005 Permit or job no.:
User : WHE Abbreviation :
Filename :
Agency or organization name :DMG
Permitorjobaction :110c application review
TASK LIST (DIRECT COSTS)
NO. TASK DESCRIPTION M-2004-045
none
M045-000 Site :Hanna Pit No. 1
State :Colorado
County :Rio Grande

FORM FLEET TASK
USED SIZE HOURS

IRECT
COST

001 -Highwall Reduction from 0.5H:1V to 3H:1V dozer 1 6.31 $925

002 -Grade pit floor, rip compacted areas dozer 1 26.0 $3,864

003 -Topsoil Replacement 6"depth over 5 acres dozer 1 16.9 $2,483

004 -Revegetate 5 acres affected area revege 1 8.0 $1,473

005 -Haul reclamation equipment to and from job site mobilize 4 4.0 $1,405

' inGudes inFlaUOn factor adjustment of : NA %
INDIRECT COSTS
OVERHEAD AND PROFIT- Liablllty InSUranCe :
Performance bond :
Job superintendent :
Profit :

.55
1.05
NA*
10.00 SUBTOTALS: 61.2
TOTAL DIRECT COST' _

% of direct total =
% of direct total =
NA NA total =
% of direct total = $10,150
$10,1$0

$157
$107
NA
$1,015
'not required (or eqp. operator serves as super.)
LEGAL -ENGINEERING • PROJECT MANAGEMENT -
Financial warranty processing (legal/related costs) :
Engineering work and/or contracUbid preparation :
Reclamation management and/or administration :

A
5.00 TOTAL 0 & P =
CONTRACT AMOUNT (direct t O & P) _
total =
NA NA total =
% of Intr. NA total = $1, 279
$11,429

NA
$571
CONTINGENCY- NA* NA total = NA
'contingencies accounted for at tasklevel TOTAL INDIRECT COST= $1,850
TOTAL BOND AMOUNT (direct+ indirect) _ $12,000