Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date : 29-Sep-2006 Permit or job no.: M-2005-080 <br />User : KAP Abbreviation : none <br /> Filename : M080-000 <br />Agency or organization name :Colorado Division Of Reclamation Minin <br />Permit or job action :Surety Reduction <br />Site :Allen Pit <br />State :Colorado <br />County :Park <br />And <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -Mobilize/Demobilize mobilize 1 5.0 $878 <br />002 -Ripping of Road and Processing Area ripper 1 2.9 $508 <br />003 -Grade overburden and topsoil dozer 1 56.8 $9,331 <br />nne _ao,.o,.of~r;..., reveae 1 12.0 $13,923 <br />incWdes inflation factor atl}ustment of <br />INDIRECT COSTS <br />NA °(° <br />SUBTOTALS :~ 76.8 <br />TOTAL DIRECT COST' <br />OVERHEAD AND PROFIT- Llat)illty IGSUranCe : 2.02 % Of dlreCt total = $498 <br />Performance bond : 1.05 % of direct total = $259 <br />Job superintendent: 38.42 hrs'...$/hr: $39.38 total= $1,513 <br />Profit : 10.00 % of direct total = $2,464 <br />'assume net hours = 50% o(task hours TOTAL O 8 P = $4, 734 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (tlirect+O&P)= $29,374 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contracUbid preparation : 4.25 % of cntr. NA total = $1,248 <br />Reciamation management and/or administration : 5.00 % of cntr. NA total = $1,469 <br />CONTINGENCY- NA' NA total= NA <br />'contingencies accounted for at task level TOTAL INDIRECT COST= $7,951 <br />TOTAL BOND AMOUNT (direct + indirect) _ $32,591 <br />