Laserfiche WebLink
<br />FLATBED TRUCK COST DATA WORKSHEET cont'd Sheet 2 of 2 sheets <br />OPERATOR WAGES <br /> Fringe F. I.C.A Unempl. Wk.Comp . ~ <br />Labor Classification Zone Designation Base Rate Benefits (0.0770) (0.062) (0.125) Total ~ <br />Multi-purpose Truck Driver Zone 1 513. 54 53.49 51.04 50.84 51.69 520 .60 ~ <br /> Zone 2 514. 04 53.49 51.08 50.67 51.76 521 .24 ~ <br />Mechanic Zone 1 515. 22 53.49 51.17 50.94 51.90 322. 13 ~ <br /> Zone 2 515. 72 53.49 51.21 50.97 51.97 523. 36 ~ <br />ACQUISITION COST: <br />Base purchase price (CECG) <br />Less dealer discount (CECG @ 2.2X) <br />Plus freight (assume 1.5X) <br />Plus dealer charges (assume .3X) <br />Adjusted purchase price <br />Plus taxes: State sales @ 3X <br />SMM @ 2X <br />Less fire cost (CECG) <br />Less salvage value (CECG @ 15X) <br />NET ACQUISITION COST <br />COST SUMMARY <br />578.107.00 <br />f1, 718.35 <br />51,171.61 <br />5234.32 <br />577.794.57 <br />52.333.84 <br />51.555.69 <br />54,530.21 <br />311.669.19 <br />565.484.91 <br />SINGLE SHIFT <br />BASIS <br />Zone 1 Zone 2 <br />Shift Differential (f/hr) <br />Day shift: 50.00 <br />Suring shift: 50.30 <br />Graveyard shift: 50.45 <br />2 shift/day avg. 50.15 <br />3 shift/day avg. 50.25 <br />DOUBLE SHIFT TRIPLE SHIFT <br />BASIS BASIS <br />Zone 1 Zone 2 Zone 1 Zone 2 <br />Ownership Cost/Hr: 512 .29 512. 29 57.91 57.91 36.45 f6. ~f5 <br />Operating-Overhaul Last/Hr: 514 .64 514. 71 514.64 514.71 314.64 514. 71 <br />Operator Cost/Hr: 520 .60 521. 24 520.75 521.39 520.85 521. 49 <br />TOTAL COST/HR 541 .54 548. 24 543.31 544.01 541.95 542. ~i5 <br />WORKSHEET FILENAME: LGFLATBD.WK1 <br />