Laserfiche WebLink
<br />WELDING TRUCK COST DATA WORKSHEET cont'd <br />OPERATOR WAGES <br />Sheet 2 of 2 sheets <br /> Fringe F. I. C.A Unempl. Wk. Comp. ~ <br />Labor Classification Zone Designation Base Rate Benefits (0.0 770) (0.062) (0. 125) Total ~ <br />Welder Statewide 115 .32 13.96 51 .18 10.95 51 .92 523 .32 ~ <br /> Statewide 115 .32 53.96 11 .18 10.95 51 .92 523 .32 ~ <br />Laborer. General/Common Stateside 111 .66 52.91 10 .90 10.72 51 .46 (17 .65 ~ <br /> Statewide 511 .71 52.91 10 .90 10.73 11 .46 517 .71 ~ <br />Mechanic Zone 1 515 .32 53.96 51 .18 30.95 11 .92 523. 32 ~ <br /> Zone 2 515. 32 13.96 51 .18 50.95 11 .92 623. 32 ~ <br />'ihift Differential (S/hr) <br />Day shift: 50.00 <br />Swing shift: 50.30 <br />Graveyard shift: 10.45 <br />2 shift/day avg. 10.15 <br />3 shift/day avg. 10.25 <br />ACQUISITION COST: <br />Base purchase price (CECG) 127.913 .00 <br />Less dealer discount (CECG @ 15X) 14.186 .95 <br />Plus freight (CECG @ N/A) 10 .00 <br />Plus dealer charges (assume .3X) 583 .74 <br />Adjusted purchase price 523.809. 79 <br />Plus taxes: State sales @ 3X 5714. 29 <br /> SMM @ 2X 5476. 20 <br />Less tire cost (CECG) 5697.83 <br />Less salvage value (CECG @ 15.3X) 13.642.90 <br />NET ACQUISITION COST 520.659.56 <br />COST SUMMARY <br />Ownership Cost/Hr: <br />Operating-Overhaul Cost/Hr: <br />Welder Cost/Hr: <br />Welder's Helper Cost/Hr: <br />TOTAL LOST/HR <br /> SINGLE SHIFT DOUBLE SHIFT <br /> BASIS BASIS <br />Zone 1 Zone 2 Zone 1 Zone 2 <br />13. 30 53. 30 52.17 12.17 <br />511. 77 511. 77 311.71 511.71 <br />523. 32 523. 32 523.47 323.47 <br />517. 65 517. 71 117.80 517.86 <br />156. 04 556. 10 555.22 155.28 <br />TRIPLE SHIFT <br />BASIS <br />Zone 1 Zone 2 <br />51.80 51.80 <br />511.77 111.77 <br />523.57 123.57 <br />517.90 111.96 <br />155.04 155.11 <br />WORKSHEET FILENAME: WELDR-TK.WK1 <br />