Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Date : 08-Sep-2003 Permit or job no.: C-96-083 <br />User : JRS Abbreviation : none <br />Filename : C083-000 <br />Agency or organization name :Colorado Division Of Minerals And Geology <br />Permit or job action :Minor Revision 29 <br />TASK LIST /DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />181 -Seal 14 Geotechnical Holes horehole 1 28.0 $3,439 <br />182 -Regrede Light Use Roads dozer 1 10.8 $1,925 <br />183 -Replace Topsoil from Stockpile to Light Use Roads dozer 1 5.5 $981 <br />184 -Reseed Light Use Roads reveQe 1 2.6 $2.051 <br /> SUBTOTALS: 47.0 $8,396 <br />• inGutles InBation factor adjustment of : NA % TOTAL DIRECT COST `_ $8,398 <br />iCT COSTS ::.. ............ . <br />OVERHEAD AND PROFIT - Liability InSUranCe : 1.55 % Of dlreCt total = $130 <br />Performance bond : 1.05 % of direct total = $88 <br />Job superintendent : 23.52 hrs`...$/hr• $35.00 total = $823 <br />Profit : 10.00 % of direct total = $840 <br />'assume net houm=50%oftask houm TOTALO&P= $1,881 <br />LEGAL•ENGINEERING -PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+O&P)= $10,277 <br />Financial warranty processing (legal/related costs) : NA NA NA total = $0 <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $437 <br />Reclamation management and/or administration : 3.25 % of Intr. NA total = $334 <br />CCNTINGENCV - NA' NA total = NA <br />Site :Bowie No. 2 Mine <br />State :Colorado <br />County :Delta <br />'contingencies accounted ror at task level TOTAL INDIRECT COST= $2,652 <br />TOTAL BOND AMOUNT (direct + indirect) _ $11,048 <br />