Laserfiche WebLink
iii iiiiiiiiiiiu iii <br />PROJECT IDENTIFICATION <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Date : 26-Mar-2002 Permit or job no. <br />User: JD1 Abbreviation <br />Filename <br />Agency or organization name :OMG <br />Permit or job action :Final Reclamation <br />TASK LIST (DIRECT COSTSI <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -grade & shape mined areas loader 1 1.3 $78 <br />002 -replace topsoil loader 1 7.6 $456 <br />003 -reseed 1 acre disturbance revege 1 6.0 $1,157 <br />004 -dismantle & remove tents 6 concrete NA 7 24.0 $712 <br />005 -mob/demob equipment mobilize 3 6.0 $840 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS Q4.$ $3,243 <br />' includes inflation factor adjustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />M-2002-003 <br />none <br />M003-000 <br />Site :Topaz Mtn Gem Mine <br />State :Colorado <br />County :Park <br />NA <br />Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />' assume net hours = 50°0 0l task hours <br />PROJECT MANAGEMEN7- <br />Engineering work and/or contract/bid preparation <br />Reclamation management and/or administration <br />CONTINGENCY - <br />TOTAL DIRECT COST' = $3,243 <br />1.55 °6 0l direct total = $50 <br />1.05 °6 0/direct total = $34 <br />22.96 hrs'...$/hr: $33.50 total = $752 <br />10.00 °6 of direct total = $324 <br /> TOTAL 08 P= $1,161 <br /> CONTRACT AMOUNT (direct + O 8 P) _ $4,404 <br />4.25 °o of cnfr. NA total = $187 <br />5.00 % of cnfr. NA total = $220 <br />NA' NA total = NA <br />contingencies accounted for al task level <br />TOTAL INDIRECT COST= $1,666 <br />TOTAL BOND AMOUNT (direct + indirect) = 54,811 <br />