Laserfiche WebLink
<br />col.owYO coAL coMPANY <br />SOUTH TAYLOR RECLAMATION COST MODEL <br />Teni F 1 RFrie MATT(1N r(1CT FCTIMATF. CiiMMARV RV AREA <br />n <br />u <br />TASK <br />NO. <br />TASK <br />E UIPMENT __ <br />NOTES __________ <br />LCY ________ <br />ACRES -ACRES REQ. <br />TOP SOIL <br />UMT COST <br />COST PER TASK <br />MAP AREA <br />IV. MISCELLANEOUS COSTS <br />A. Mo60'vatioo 4.50% $ 1,760,714 <br />B. Reclamation Maintenance <br /> <br />Reve elation Costs <br />20% Aeveg. <br />Rate <br />183 Revegetation Acres x <br />Reseedin CosUAae <br />$179 <br />$ 32,757 <br /> Sedimentation Ponds Cleanin $5000/ ond, rotated from current bond (3 onds versus 10) $ 15,000 <br /> Noxious Weed Control Prorated from current bond based on Table I I acres e $ 21,900 <br /> Subtotal Reclamation Maintenance $ 69,657 <br />C. Indirect Costs <br /> <br />1 Project Engineering, Design, Prepare Bid <br />and Contract <br />4.30% <br />$ 1,682,460 <br />2 Conlin enc 0.00% $ <br />3 Si[e Securit and Liabili Insurance 1.50% $ 586,905 <br />4 Contract Bonds <br /> Performance Bond 1.50% $ 586,905 <br /> Pa ent Bond 1.50% $ 586,905 <br />5 Job Su erintendent 6,240 Hours $ 39.38 $ 245,731 <br />6 Project Mana emen[ and Administration 3.30% $ 1,291,191 <br />7 Profit 10.00% $ 3,912,699 <br /> Subtotallndued Costs $ 8,891,796 <br /> SUBTOTAL MISCELLANE OUS COSTS $ !0,723,167 <br />V. BOND TOTAL <br />Total rounded l0 3 signifrcan[ figures per OSMguidelines <br />Bond TotaVAcre Disturbance S 49,850,155 <br />$ 49,900,000 <br />$ 54,451 <br /> <br />/A~ <br />Revision Date 4/18/07 <br />TABLE 1 Extt 13A-T1-2 Revision No. PR-02 <br />