PERMFILE120662

• Permit No: C1981019A
• IBM Index Class Name: Permit File
• Doc Date: 5/4/2007
• Doc Name: Pages EX13A-TO-1 to EX13A-T18-1
• Section_Exhibit Name: Exhibit 13A South Taylor Reclamation Cost Estimate -ST
• Media Type: D
• Archive: Yes

• COLOWYO C~ COMPANY
SOUTH TAYLOR RECLAMATION COST MODEL
TABLE 18. MATERLAI. COSTS
n
U
TTEM NO.OF UNITS UNIT5 LTNIT COST EXT. AMOUNT
Explosives Bulk ANFO, or Site mixed
Emulsion, (Cost for ANFO used) 1.0 Lbs Explosive $0.38 $0.38
Cast Primer 1 Ib 1.0 ea $3.77 $3.77
Blasting Caps/Delay precision electric 1.0 ea $0.09 $0.09
Sub Total - $223.75
9416 bag of cement ea $9.00 $9.00
Super Plug - 50 lbs bag well plugging grout ea $5.00 $5.00
Reclamation Seed Mia
SPECIES POUNDS OF PURE LIVE SEED $/PLS POUND EXT. AMOUNT
Grass Species
Mountain brome 0.48 $1.20 $0.58
Thickspike wheatgrass 0.34 $8.00 $2.72
Streambank wheatgrass 0.34 $5.50 $1.87
Slender wheatgrass 0.49 $1.10 $0.54
Mountain fescue 0.10 $2.35 $0.24
Great Basin Wild rye 0.20 $3.00 $0.60
Western wheatgrass 0.79 $8.25 $6.52
Beardless Bluebunch Wheatgrass 0.67 $6.00 $4.02
Big bluegrass 0.05 $7.00 $0.35
Subtotal Grasses 3.46 $17.44
Forbs Species
Western yarrow 0.04 $21.45 $0.86
Pacific Aster
(replaced with American Vetch)
0.02
$30.35
$0.61
Pasture sage
(replaced with Small Burnet)
1.04
$3.00
$3.12
Cicer milkvetch 0.30 $3.10 $0.93
Blue flax 0.09 $20.00 $1.80
Sainfoin 1.45 $1.75 $2.54
Palmer Penstemon 0.06 $35.00 $2.10
Rocky Mountain Penstemon 0.06 $35.00 $2.10
Subtotal Forbs 3.06 $14.06
SPECIES POUNDS OF PURE LIVE SEED $/PLS POUND EXT. AMOUNT
SubShrub and Shrub S ecies
Saskatoon serviceberry
(replaced with Douglas Rabbitbrush) 0.10 $32.00 $3.20
Silver sagebrush 0.06 $65.00 $3.90
Fringed sagewort 0.01 $30.00 $0.30
Mountain big sagebrush 0.02 $40.00 $0.80
Fourwing saltbush 0.84 $8.00 $6.72
Winterfat 0.51 $25.00 $12.75
Rubberrabbitbrush 0.04 $39.25 $1.57
Antelope bitterbush 2.90 $13.00 $37.70
Woods Rose 0.48 $19.00 $9.12
Mountain snowbeny 0.58 $42.00 $24.36
Subtotal SubShrub and Shrub Species 5.54 $100.42
Total Grass Seed Mia Cost per Acre 12.06 8131.92
Source: Colowyo Actual Low Bid Purchase for 2006 Reclamation Seed (September 29, 2006)
Revision Date 4/18/07
Table 18 Exh 13A-T18-1 Revision No. PR-02