Laserfiche WebLink
<br /> <br />CIRCES Casa Estima[InQ Software <br />MacHne maFe ane maeel CAT 496 abtl+WrWtlo <br />Madmen no 1 . ROPS Ceb <br />MacM1meM np. 1' Nd <br />DATA SOURCES: <br />Base cods. Coil Reference GUiEe 1CRG1 <br />AtlPSlee coxs: Cvntradpn EqupmeN CoM Gultle ICECGI <br />Weralor costs : CalaeOO CoMnctcfa Axspcurgn <br />Labor o~remeae: coantlv Lbq. as Tnna~latiyr <br />SpenRCauons: Caemrlar Paeormance Hae~oo9 <br />CRG Gala wale Thntl 0wNG 3DLV <br />CECG eats upealt FvurN OVarler 3W0 <br />Labor aan upeaM: ssq zaq <br />BASE COSTS ICRG Bela) Owrerslup Costs <br /> <br />Oeprenalion CFC Premeatl WertuN aM 0penlrn9 Costs <br />Pxmaul Fiere Revert <br />Labw P+tls Labor Pais Fuel LUbe Tnes GEC <br />LM1CM1ine fl6] 5060 1056 3120 f1A2 11198 SO TB H11 SO.W 3011 3066 <br />Avaclrmenlrol 1000 fOW L000 SOW 50.09 tOM SOIA SO tb fOCd SON SO Lb <br />NIaCImeN ro 4. fOW SOW SOW SOW SOW fO W SOW fOW SOW fO.W 30.00 <br /> <br />COST A W V9IMENT FACTOg51CEC0 <br /> <br />Fadar DescnpLOn eYel <br /> <br />Base Vabe <br /> <br />AQ Value <br /> <br />MAlipliv <br />ACOVISITION COST BgEAI(DONM <br />Cosl Elemens ICECGI Factor <br /> <br />AEI Loss <br />Ac9uaiuon cotl fJ0,d50W f]3.JI6.T] 0.)J] Base purmase pace 1N,960W <br />Econvnicib roan. B.SJO B.SJB 0]65 Less Beals d¢wH 01]] S].1A655 <br />alncMneN rw t . N0. Nq 1 pM Fsrs RerpM 00}9 fT]l 09 <br />MaNmeM np. 3: NA NA 10.'V Plus Eeala cbagp O WS f 153J0 <br />Imual uaa M1OUn ], 11] 1,6]9 1]89 esbmale0 <br />Mechancalabor cost. SJV1 f1H J] OB95 Mar4eE pveMSe pnca' S]), 596 T6 <br />FuN roNgal~pasolrne f15J 315] tOW Plustaxes'Saks®3% D.O] 3B])-D <br />-tlresel' 5150 51.50 10.M SMN®3% 004 335190 <br />Labe coil 5060 5060 IWO Less fin coil 51,49966 <br />Tire FIe M1OUn 3,Wn 3.JW 0909 Lefs saMge valve' 0196 35,10996 <br />tie yqp NA O.Oi1 IW0 <br />Tne cost 321]O.W 31,39BA6 0586 Nel acquisllrm coal t33,JIB )) <br /> <br />A WU51E0 COSTS OwnersMp COLS <br /> <br />Oeprtdalian CFC puameae O+elhall antl Ooeratinq Coals <br />aemaM Frale Report <br />Labm Pails Labor PaES Fuel LUbe Tres GEC <br />Acqusllron coil 51.19 Nd NA NA rN NA NA IN rN !N NA <br />Ecmomic lle LOaeer ane ROPS. 5091 NA NA {093 51.01 SO ]5 5060 NA pN pN NA <br />Macluncnl No. 3 Hai NA M IOW 30. W SOW SOW NA 1N HA IM <br />Nnual USape 31St SO B3 LO TI NA N1 NA IN 1N M NA !N <br />Doubts sHRS 1115 30.91 5036 NA NA NA NA NA NA NA Ha <br />inpk sbiM1S f10J 503] 1031 NA NA HA Na Ha NA IY Hai <br />Mecbarric Lapor~LOaeer anE gOVS HA NA NA SO61 IN 306) NA NA pN NA µs <br />~MacNnenl NO t: N1 !N NA 30W NA SOW NA M pN aN NA <br />FueNUEe-Lmeer: IN H/, W, W, NA fH NA NIf 10.60 5059 3006 <br />Ml[ImeM Na. 3' NA IN Na !N NA N1 ryA SO.W fOW SON SO pO <br /> <br />AOIUSTED COST SUBTOTALS pmersHp COAS <br /> <br />Oeprtmlron CFC o.emeaE 0+emsu ono 0penlln9 COLS <br />QxrNU fieiE gepair <br />Laoor Pans Laba Pans Fuel Lr4e Tire+ G.E.C. <br />Loaoer, ROPS aM MacOmenls maEer antl ROPS <br />9npe sHRS 5159 Sp B3 f0.T3 lO B3 51.01 1067 5060 5L 11 50.60 105] SOW <br />Dcuble alub: 1115 SO AI 30 J6 acFmeN no 3: <br />Tnpk stills SI OJ 3D 3] 5030 1000 SOW fON SOW tOW fOM fO.W tOW <br /> <br />HOVRLYOPERaiOR WAGES Base Gnn9e GICA Unempl NM Comp TGaI <br /> Role Benefrb ].IO% B30% 13. `AA IfMI SMR Dr6tteMUl ieamslen labor IDne <br />Lvaeer openlor(c6cY1 SIB ]l f9 IT 5191 3119 33 J0 33].99 Oay fOW ivo sMM1 pM Eay average' 50.15 <br />Lasser apmlorp ecyl 5185] N.]] 5193 3115 S3J1 53518 Sdrg t0 ]0 IDree sryM1 per tlay avenge. 1035 <br />MecM1arvc fIB 6] 19.P SLi1 3116 33 ]J 3181] N9H 5095 <br /> <br />XOURLY EQUIPMENT COST SUMIMRY Oxnanfap Opanlrng aM O+emau <br />MacHne AtlacNneMZ Opmlor Lonl <br />CasNF lf) <br />Single sluRy: 1].09 SB GO SOW 13].99 5]90) <br />Double sHM1S fl9] fB.b IOW 138.11 SJ6 AI <br />Tnple sMM1S 3159 SB 10 jOW RB.39 SJ616 <br /> <br />EOVIPMENT pERFORIMNCE OITA <br /> <br />Machine oeacnplrm innsmssron lYpe <br /> <br />Fvel lYpe <br />Horsepwer <br />IIrNI Macrune <br />ImgIM1 <br />IR) Madrrne <br />eiAb <br />IR) MacMnt <br />MrgM <br />IRI Machine <br />xerON <br />IUST) <br />' <br />CAT 298»gatex 4sEea Wxar abiR Owael ]AO IITS 56) 6BJ ]5] <br /> <br /> <br />Buc4e11Ype MnmUm <br />luminq <br />rrcle lRl <br />c $IruX <br />capacity <br />1[YI HeapeE <br />[apauly <br />IcYI LYUmUm <br />loaern9 <br />nar9M1l IR1 B>Lc <br />cyclf lime <br />(mnl <br />Loafer outset: GPMavapM~eps lAp 0)B 053 T6] OC <br /> Graune apefea bm) al nl <br />innymasian gear. ee enpne RPM <br />lL <br />3na <br />nE nb <br /> lorvaro 860 NA NA NA <br /> 601 NA NA NA <br />