Laserfiche WebLink
CIRCES Cost Estimatinst Software <br />Date : 19-Sep-2003 Permit or job no.: C-96-083 <br />User : JRS Abbreviation : none <br />Filename : C083-000 <br />Agency or organization name :Colorado Division Of Minerals And Geology <br />Permit orjob action :Technical Revision 29 <br />Site :Bowie No. 2 Mine <br />State :Colorado <br />County :Delta <br />TASK LIST (DIRECT COSTS( FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />201 -Regrede Matedal Storage Area dozer 1 3.6 $572 <br />202 -Replace Topsoil from Stockpile to Matedal Storage Area dozer 1 1.41 $209 <br />203 -Reseed Material Storage Area revege 1 0.6 $473 <br />• inGudes inflation factor adjustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />NA <br />Liability insurance <br />Performance bond: <br />Job superintendent <br />Profit <br />10.00 <br />SUBTOTALS: 5.70 $1,254 <br />TOTAL DIRECT COST • - $1,254 <br />of direct total = $19 <br />of direct total = $13 <br />hrs'...$/hr.• $35.00 total = $99 <br />of direct total = $125 <br />• assume net hours = 50% of task hours TOTAL O 8 P = $258 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+OSP)= $1,512 <br />Financial warranty processing (legal/related costs) : NA NA NA total = $0 <br />Engineering work and/or contract/bid preparation : 4.25 % of Intr. NA total = $64 <br />Reclamation management and/or administration : 3.25 % of Intr. NA total = $49 <br />CONTINGENCY- NA' NA total= NA <br />•mnGngencies accounted ror at task level TOTALINDIRECT COST= $371 <br /> TOTAL BOND AMOUNT (direct + indirect) _ $1,625 <br />1.55 <br />1.05 <br />2.85 <br />