PERMFILE117139

• Permit No: M1996076
• IBM Index Class Name: Permit File
• Doc Date: 1/27/1997
• Doc Name: FINANCIAL WARRANTY 2ND ADEQUACY LETTER WESTERN SLOPE FLAGSTONE QUARRY 2 PN M-96-076
• From: DMG
• To: WESTERN LOPE FLAGSTONE
• Media Type: D
• Archive: No

RECLAMATION COST SUMMARY cont'd sheet 4 of 4
K. PORTAL/SHAFT SEALING
Task No.l Task Description I Cost (f)
------- I -------------------------------------------- I----------
NA No portals or shafts created by operation.
I I
I I
I I
Subtotal (K):
L. DRILL HOLE/MONITORING WELL SEALING
Task No. Task Description Lost (S)
-------- I ----------------------------------------------- I ----------
NA I No drill holes or monitoring welts created. I
I I
I I
I I
Subtotal (L):
M. MISCELLANEOUS RECLAMATION TASKS
Task No.
-------- l
I --------- Task Description I
----------------------------------- I - Cost (f)
--------

5 I
I Demolition
assume 5'H *5'W *10' I
L mass @ f0.22/tf
f55
3 Seeding Per attached Task 3 worksheets. 5930
NA Fencing Fencing not current requirement.
4 Mob/Demob Per attached Task 4 worksheets. 5596
Subtotal (M): 51.581
TOTAL DIRECT RECLAMATION COSTS (subtotals A through M): 52.605
II. INDIRECT COSTS
A. CONTRACTOR'S OVERHEAD b PROFIT
Item No.
-------- I Item Description
-----------------'--------------
------- I
-------- Cost (f)
------------
1. Public Liability Insurance.... 1.550% I
of dir. I S40
2. Contractor's Performance Bond 0.975% of dir. S25
3. I Contractor's Profit........... 10.00% of dir. I 5260
4. Job Superintendent..Eq. operator serves as super.)
Subtotal (A): 5326
TOTAL CONSTRUCTION CONTRACT AMOUNT (direct plus 0 d P): 32,931
B. DMG PROJECT ADMINISTRATION EXPENSES
Item No.l Item Description I Cost (S)
'----- I `---------------------`---------------- I ~- -
I I
1. I Minerals Program Admin. Fee at 5.00% of cntr. f147
NET INDIRECT COST PERCENTAGE:~18.15X Subtotal (B): 5147
TOTAL INDIRECT RECLAMATION COSTS (subtotals A through B): 5473
TOTAL PERFORMANCE 80ND AMOUNT (direct plus indirect costs): 53.078