Laserfiche WebLink
r <br />ITEM <br />GRASS SEED MIX <br />DRILLING GRASS SEED <br />FERTILIZER-404/A N8P <br />FERTILIZER APPLICATION <br />TOP SOILING WIDOZER OR LOADER <br />'•MAX PUSH 250 FEET" eight inches <br />REPLACING OVERBURDEN <br />use scraper to move. <br />DISKING OR SCARIFYING <br />WEED CONTROL <br />4000#I ACRE GRASS HAY OR STRAW <br />SPREAD 8 CRIMP MULCH <br />BACK SLOPING (DONE WITH MINING) <br />MOBILIZATION 8 DEMOBILIZATION <br />RESEEDING JOB COST @ 50% <br />TOTAL DIRECT RECLAMATION COST <br />INDIRECT COST OVERHEAD 8 PROFIT <br />( PUBLIC LIAR. INSURANCE] <br />(CONTRACTOR PERF. BOND) <br />(CONTRACTOR PROFIT) <br /> <br />RECLAMATION COST <br />COSTIUNIT UNIT <br />5100 10 ACRE <br />512.50 ACRE <br />55.80 ACRE <br />540.01 ACRE <br />$0.51 LCY <br />TOTAL UNITS <br />9.90 <br />9.90 <br />9 90 <br />9.90 <br />10541.00 <br />50.50 LCY <br />550.32 ACRE <br />830.00 ACRE <br />5166.50 ACRE <br />546.30 ACRE <br />50.00 ACRE <br />$2,000.00 LUMP SUM <br />$245.05 ACRE <br />TOTAL CONSTRUCTION CONTRACT (direct cost) <br />DMG PROJECT ADMINISTRATION EXP. <br />TOTAL PERFORMANCE BOND AMOUNT <br />COST PER ACRE of the 9.9 Acres <br />PHILLIPS RANCH PROPERTY GRAVEL PI7 #2 <br />15972.00 <br />9.90 <br />9.90 <br />9.90 <br />9.90 <br />0.00 <br />1.00 <br />99 <br />EXHIBIT "D" <br />REVISED 4-15-2000 <br />COSTIACRE <br />$991 <br />5124 <br />$57 <br />$396 <br />$5,376 <br />$7,966 <br />$498 <br />5297 <br />51,648 <br />$458 <br />$0 <br />$2,000 <br />52,x26 <br />522,258 <br />1.550% $345 <br />1.550% $345 <br />10.000 % $2,226 <br />= <br /> -52,916 <br />__--= <br /> $25,174 <br />5.000% $1,259 <br />$26,433 <br />]2,670 <br />