PERMFILE115207

• Permit No: M2000087
• IBM Index Class Name: Permit File
• Doc Date: 9/27/2000
• Doc Name: COST SUMMARY FORM
• Media Type: D
• Archive: No

• • ~/
CIRCES Cost Estimating Software ~~~ `~I 5~
COST SUMMARY FORM
PROJECT IDENTIFICATIO
Date : 27-Sep-2000 Permit or job no.: M-2000-087 Site : Milliken Site
User : TAS Abbreviation : none State : Colorado
Filename : M087-000 County : Weld
Agency or organization name :Division Of Minerals & Geology
Permit or job action :Final Reclamation
TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT
NO. TASK DESCRIPTION USED SIZE HOURS COST
001 -Total Direct Costs NA 1 1.0 $548,101
suerorus : 1.0 $548,101
' includes inflation lector adlustment of : NA % TOTAL DIRECT COST' $$48,101
INDIRECT COSTS
OVERHEAD AND PROFIT - Liability Ir1SUranCe : 1.5$ % Of dl/ecf total = $8,496
Performance bond : 1.05 % of direct total = $5, 755
Job superintendent : 0.50 hrs'...$/hr: $32.25 total = $16
Profit : 10.00 % of direct total = $54,810
'assume nor hours = 50% o! task hours TOTAL O 8 P = $69, 077
CONTRACT AMOUNT (direct . O 8 P) _ $617, 178
PROJECT MANAGEMENT
Engineering work and/or contracUbid preparation : 4.25 % of cntr. NA total = $26,230
Reclamation management and/or administration : 5.00 %, of Intr. NA total = $30.859
CONTINGENCY - NA' NA total = NA
'conhngencres acrounied toter task level TOTAL INDIRECT COST= $126,166
TOTAL BOND AMOUNT (direct + indirect) _ $674,267