Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date : 12-Oct-2007 Permit or job no.: X2007-230-00 Site : eme Exploration <br />User ; JHB Abbreviation : none State :Colorado <br />Filename : X-00-000 County :Rio Blanco <br />Agency or organization name :Colorado Division Of Reclamation, Mining And Safety <br />Permit or job action :Sea! & reclaim exploration holes 310119-7 & 310120.>5 <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />30A -Seal Holes 310119-7 & 310120.15 drilling 1 9.0 $1,950 <br />308 -Regrede 2 exploration pads dozer 1 0.6 $96 <br />30C -Replace topsoil on regraded drill pads dozer 1 0.51 $82 <br />30E -seed drill pads & access roads revege 1 1.0 $233 <br />30F -Mobilize/demobilize equipment from Rangely mobilize 3 3.71 $1,176 <br /> SUBTOTALS: 14.82 $3,537 <br />' includes inflation reCtOr atljustment Of : NA % TOTAL DIRECT COST' _ $3,537 <br />,. <br />,; <br />INDIRECT COSTS <br />; . <br />> <br />OVERHEAD AND PROFIT - Liability IDSUranCe : 2.02 % Of dlfeCt total = $71 <br />Performance bond : 1.05 % of direct total = $37 <br />Job superintendent : 7.41 hrs`...Y/hr $41.25 total = $306 <br />Profit : 10.00 % of direct total = $354 <br />'assume net hours = 50% oftask hours TOTAL O & P = $788 <br />LEGAL -ENGINEERING -PROJECT MANAGEMENT - CONTRACT AMOUNT (direct • O & P) _ $4,305 <br />Financial warranty processing (legal/related costs) : NA NA NA total = $0 <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $215 <br />CONTINGENCY- NA' NA total= NA <br />'contingencies accounted rorat task level TOTAL INDIRECT COST= $983 <br />TOTAL BOND AMOUNT (direct+ indirect) _ $4,520 <br />