Laserfiche WebLink
CIRCES Cost Estimating Software <br />• PROJEI <br />Task # <br />Date <br />User <br />044 <br />02N7/2005 <br />JRS <br />State :Colorado <br />County :Las Animas <br />Site :New Elk Mine <br />Agency or organization name :Colorado Division Of Minerals And <br />Permit or other job action :2005 Bond Recalculation <br />Task description : Regrade Pond 005 <br />HOURLY EQUIPMENT COST <br />Cost Breakdown <br />Basic machine :Cat D9R - 9SU <br />Blade type :Semi-Universal <br />Attachment no. 1 : RODS Cab <br />Attachment no. 2 :1-shank ripper <br />Shift basis : 1 per day <br /> Data source : (CRG) <br /> Utilization % <br />Ownershipcost/hour: 551.66 NA <br />OperaTingcost/hour: $93.54 100 <br />Ripper op.cosUhour: $0.00 0 <br />Operator costfiour: $31.76 NA <br />Total unit costlhour : $176.97 Total fleet cost/frour : $1T6.97 <br />• MATERIAL QUANTITIES <br />Initial Swell Loose <br />volume: 2,300 CCY factor: 1.125 volume: 2,588 LCY <br />Source of estimated volume :Exhibit 19, pages 11 and 12; Table 23 <br />Source of estimated swell factor :CAT Handbook <br />HOURLY PRODUCTION Job Condition Cortecflon Factors NSource <br />Average push distance : 100 feet <br />Unadjusted hourly production : 1,243.2 LCY/hr <br />Material consistency description <br />Compacted fill or embankment <br />Average push gradient : 5.00 % (1 <br />Average site attitude : 7,500 feet <br />Material weigh : 2,650 IbsILCY <br />Weight description <br />Decomposed rock - 25% Rocl4 75% Earth <br />JOB TIME AND COST <br />• Fleet size : 1 Dozers) <br />Unit cost : $0.405 JLCY <br />Total job time <br />Total job cost <br />~Ir(Rlt/ W~l~ <br />Operator skill <br />Material consistency <br />Dozing method <br />Visibility <br />Jab efficiency <br />Spoil pile <br />Push gradient: <br />Altitude <br />Material weight <br />Blade type <br />Net cortection <br />Adjusted unh production <br />Adjusted fleet production <br />Permitlob# : C-1981-012 <br />Abbreviation :none <br />Filename :C012-044 <br />Horsepower: 405 <br />0.75 <br />0.90 <br />1.00 <br />1.00 <br />0.83 <br />0.80 <br />0.90 <br />1.00 <br />0.67 <br />1.00 <br />436.81 LCY/hr <br />436.81 LCYRv <br />>, <br />~ r , , <br />~ <br /> <br />5.92 Hours <br />$1,048 <br />-.- <br /> <br /> /- ~m-06 <br />