Laserfiche WebLink
RUfJ DATE:7.3-Mar-BS FILE: SONU4 <br />TOTAL RECLAMATION COSTS - NORTHGATE <br />•OTAL SITE RECLAMATION <br />BOLIRG MINE <br />NOF;TIiGATE <br />TOTAL <br />M1SCF_LLApJE0U5 COSTS <br />For-en~an <br />Hoi.[rs repaired <br />back.f i 11 i r-~g <br />Scraper time / ~ (Dash-Dull) <br />Leveling €< Grading <br />Over-lao=. with bacl:fi111ng <br />Tonsoili.ng <br />Scraper time ! 2 tpush-Dull) <br />Re~~egetation i* 7..OC correction factor <br />for' ooss?.ble failr.[re) <br />Move-Oi.it. <br />Gverl aos with gtl-+er operati ons <br />Ngrthgate <br />All onerat?.ans can overlap with Boura <br />site recleur~ation e;;cent revegetation. <br />Cost per hour (i.ncludes 3'11.SC?ihr. for piclcuc;i <br />u <br />TOl'AL FOREMAN <br />Overhead E>:oenses <br />Public Liability Insurance (.82:`.) <br />F'erforrr~ar-~ce bend (.8%? <br />i.C?i: Estimated Profit <br />4.:'~% CMLRD Administrative E:;pense <br />C~ILF;D F'reiect Management E:;gense <br />Man Mgnths C ?25.00/hr. <br />TOTAL BOND <br />as Of 3-14-88 <br />Revised ~•larch 14, 1988 <br />14.044.7 <br />$4<^:,.685.4;; <br />14. i?94. 27 <br />1429.779.72 <br />9r_-i?. 24 hours <br />450.00 hours <br />U. 00 hours <br />_-2.67 hears <br />131.25 hours <br />0.00 hours <br />_. _' hours <br />3'32. r+'4 <br />129.884.54 <br />1~ „x,24. 19 <br />13.4..38.24 <br />142.977.97 <br />?18.265. c4 <br />18.81 iC?, C?i i <br />136.670. _~U <br />NOTES: <br />1) Recalculation of bond durin^ permit renewal. <br />~> Rates quoted by Tom Gillis (MLF;) February 22. 1988. <br />U <br />H-s <br />