Laserfiche WebLink
CIRCES Cost Estimating Software <br />Agency or organization name : CO. DMG <br />Permit or iob action :NewAppl <br />TASK LIST (DIRECT COSTS( <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />OD1 -t3a~ll Cells 2&3 with fill from S. of existing pond NA 1 288.0 $114,132 <br />002 -Spread topsoil NA 1 62.0 $24,461 <br />003 -Backfilling & slope grading NA 1 165.0 $23,730 <br />0114 -Revegetate NA 1 65.0 $30,879 <br />005 -Dewaterpit NA 1 100.0 $10,800 <br />006 -Low water crossing removal NA 1 20.0 $5,000 <br />5 I 12.OL1 $1,800 <br />• inUudes inflation raGlof adjustment of : NA <br />INDIRECT COSTS <br />SUBTOTALS : 71 Z. <br />TOTAL DIRECT COST <br />OVERHEAD AND PROFIT - Llabilliy IOSUfanCe : 1.55 % Of direct total = $3,267 <br />Performance bond : 1.05 % of direct total = $2,213 <br />Job superintendent : NA' NA NA total = NA <br />Profit : 10.00 % of direct total = $21,080 <br />'not required (or eqp. operetorserves as super.) TOTAL O $ P = $26,561 <br />LEGAL-ENGINEERING•PROJECTMANAGEMEN7• CONTRACT AMOUNT(direU+08P)= $237,363 <br />Financial warranty processing (legal/related costs) : total = <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $11,888 <br />CONTINGENCY- NA' NA total= NA <br />' crontingencies acrnunted kr at task level TOTAL INDIRECT COST = $38,429 <br />TOTAL BOND AMOUNT (direct + Indirect) _ $249,231 <br />_: ou <br />a~raa s° ' <br />Date : 10-May-2004 Permit or job no.: M-2004009 Site : Turnpike Mining Resource <br />User : GRS Abbreviation : none State :Colorado <br />Filename : M009-000 County :Weld <br />