Laserfiche WebLink
CIRCES Cost Estimating Software <br />Date : 12-Jun-2007 Permit or job no.: X142-10 Site :Third Park Exploration <br />User : JHB Abbreviation : none State :Colorado <br />Filename : X-10.000 County :Montrose <br />Agency or organization name :Division Of Reclamation, Mining And Safety <br />Permit or job action :2007 NOI Exploration holes <br />> .. <. , <br />,,: ; <br />TASK LIST (DIRECT COSTS( FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br /> <br />10a -Seal 118 ddllholes drilling 1 236.0 $68, 759 <br />fOb -Seed 98 drill 'pads" & limited access rcls dist. revege 1 6.0 $9,473 <br />10c -Mobilizeldemobilize equipment mobilize 5 4.71 $1,928 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />' inGudes inBation factor atljustment ot: NA % <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Llabllity IRSGfanCe : <br />Performance bond : <br />Job superintendent : <br />Profit : <br /> <br /> <br />.02 <br />1.05 <br />123.36 <br />10.00 suarorALS: 246.71 <br />TOTAL DIRECT COST' - <br /> <br />% Of dlreCt total = <br />% of direct total = <br />hrs'...$/hr $39.38 total = <br />% of direct total = $80,160 <br />$80,160 <br /> <br />$1,619 <br />$842 <br />$4,858 <br />$8,016 <br /> 'assume net hours=50%ot task hours <br />LEGAL • ENGINEERING -PROJECT MANAGEMENT - <br />Financial warranty processing (legal/related costs) : <br />Engineering work and/or contract/bid preparation : <br />Reclamation management and/or administration : <br /> <br />NA <br />NA <br />5.00 TOTAL08P= $15,335 <br />CONTRACT AMOUNT (direcl+ O 8 P) _ $95,49$ <br />NA NA total = $0 <br />NA NA total = NA <br />% of Intr. NA total = $4,775 <br /> CONTINGENCY- NA' NA total= NA <br /> -contingencies accounted for at task lever TOTAL INDIRECT COST= $20,109 <br />TOTAL BOND AMOUNT (direct+ indirect) _ $100,269 <br />