Laserfiche WebLink
III IIIIIIIIIIIII III <br />999 <br />PROJECT IDENTIFICATION <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Site :Caldwell Nesselhul <br />State :Colorado <br />County :Crowley <br />Date : 11-Jan-2002 Permit or job no.: M-1997-071 <br />User: ALA Abbreviation: none <br />Filename: M071-000 <br />Agency or organization name : DMG <br />Permit or job action :Reclamation Bond Calculation <br />TASK LIST (DIRECT COSTSI <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -Rip Pit Floor grader 1 10.0 $664 <br />002 -Spread Topsoil dozer 1 18.0 $9,586 <br />003 -Revegetation revege 1 40.0 $4,776 <br />004 -Mobilization/Demobilization mobilize 1 5.5 $906 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suRTOrALS: 73.5 $15,932 <br />' inclutles inflation laclor adjustment of : NA % TOTAL DIRECT COST' $1$,932 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Llabill}y IDSUfanCe : 1.55 % Of dlleCt fOtal = $247 <br />Performance bond : 1.05 % o/direct total = $167 <br />Job superintendent : 36.75 hrs'...$/hr $33.50 total = $1.231 <br />Profit : 10.00 % of direct total = $1,593 <br />"assume net hours = 50°0 0l task hours TOTAL O 8 P = $3,239 <br /> CONTRACT AMOUNT (direct + O 8 P) _ $19, 171 <br />PROJECT MANAGEMENT <br />Engineering work and/or contracUbid preparation : 4.25 % of cntr. NA total = $815 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $959 <br />coNrINGENCV- NA' NA total= NA <br />'contingencies accrounfed for of tasklevel TOTAL INDIRECT COST= $$,012 <br />TOTAL BOND AMOUNT (direct + indirect) = 520,944 <br />