|
~ ~ COLOflADO NINBD LAND @BCLANATION DIVISION
<br />BQUIPNBNT TBANSPOflTATION BIC COST DATA NOBBSBBBT Sheet 1 of 2 sheets 8BFB86NCBS: 1~ C03T BBFBBBNCB GUIDB
<br />"'-"""""" """" """"" "" """" " 2~ CONTBACT083 BAUIPMBNT COST C~;
<br />BBVISION DATE: 8/i/91 3) COL68A00 CONTBACTOBS AS90CiA?=
<br />"""""" """ NACB HATE 9C@BDULB
<br />• NOB89@B8T FILBNAtlB: tlTBN9-TB•NH1
<br />tlAC@INB DB9CBIPTION: tlBDIUtl BCUIPtlBNT (26-50 TON9~ TBAN9POflT BIG
<br />COST ADJUSTNBNT FACTOfl9 t BASS VALUB ADJUSTBD VALUB
<br />Truck Acquisition Cost: 5128,536,00 5105,461,94 '
<br />Trailer Acquisition Ccst: 332,690.00 f24,824.36
<br />Tractor 8con, Life Bours: 9300 11300
<br />Trailer Bcoa. Life Hours: 8800 11600
<br />Tractor Annual Use Bours: 2112 1100
<br />Trailer Annual Use Bouts: 2112 1130
<br />Bech• Lahor Cost-Zoae A: S24.T8 (21.16
<br />-Zone B: f24,T8 !21.76
<br />Fuel Cost per gal,: 50.89 50.81
<br />Guhe Coat: 51.63 f1 ,55
<br />Tractor Yire Life Bours: 1800 1750
<br />Trailer Tire Life Baurs: 1800 1800
<br />Tractor Tire Fur, Price: (5,236.00 (7,069.48
<br />Trailer Tire Pur, Price: 54,014.00 54,151.63
<br />t(tractor A trailer adj.
<br />factors are avetaged~
<br /> --- BASB OVNBBS BIP A OYB@@AUL COSTS ----;- ---------------BASB OPBBATING COSTS --------
<br />BASIC tlODBL A ATTAC@NBNT9 DBSCBIPTION DBPBBCIATION 0@D/CRC LABO@ PARTS; LA80fl PARTS FUBL LUBB TI@BS G.=.
<br />tlachine Nodel No. :6:4,758 CVN.,3756P (8.98 54.54 11.11 12,34 fZ.S2 52.29 58.18 51,67 (2,92 S~
<br />• dttachaent 51 :SOT, FLCNlDD Ttlr. 52.61 (1.34 l0, 70 (0.96 10.88 (1.01 (0,00 (0.24 f2.23 if
<br />AttaChnent 4Z NIA (0.00 50.00 f0.00 30.00 (0.00 (0,00 50,00 f0,00 50,00 3~:.
<br />Attachnent i3 NIA 50.00 (0.00 50.00 50.00 30.00 (0.00 50.00 10.00 50.00 i':
<br />BASB COST SUBTOTALS S11.S9 f5.89 52.41 f3.30 53.40 53,30 (8,18 31,91 lS,iS iC
<br /> ' '- - ADJUSTBD ONNBB9HIP A OYBBHAUL COSTS -;- -------- -- ADJUSTBD OPB@ATING COSTS --- -----
<br />COST ADJUSTNBNT FACYOBS FACTOR VALUB DBPBBCIATION OHDICFC LA80B PAflTS; LA90fl PARTS FUBL LUBB TI8B9 C.:.
<br />Acquisition Cost 0,8205 19.51 N/A H/A HIA NIA N/A NIA NIA NIA
<br />Bcononic Life O.T908 57.52 HIA 31,91 52.61 (2.69 (2.61 NIA MIA N/A
<br />Annual Usage 1,8945 218.02 !11.14 NIA NIA NIA NIA N/A N/A N19
<br />Dou61e shifts ,1SOdepr.-•500ohd f13,S1 fS,ST HIA NIA N!A N/A N1A NIA NIA
<br />Sriple Shifts ,667depr.-.333ohd 512.02 (3.11 N/A N!d HIA HIA H/d N/A H/A
<br />tlechanic Coat -Zoae A 0.8541 NIA NIA (1.63 NlA 52.30 H/A N1A N/A NIA
<br /> • Zone B 0.8783 HIA NIA i1.6T NIA 52.36 NIA H1A N/A N/A
<br />FnellLube/Tire Cost Variable N/A N/A N/A N/A N!A N/A (7.44 (1,82 (6.23 3C
<br />Ttuck Util. -Zoae A 100.005 H(A NIA (1,63 f2.61 52.30 52.61 f1.44 51.32 56.23 3G
<br /> -Zoae 8 100.005 NIA NIA 51.67 f2.61 52.36 52.61 57.44 f1.82 36.23 SQ
<br />ADJUSTBD COST SUBTOTALS -S.SHIFT -ZONB A: 518,02 511.14 51.63 32.61 52.30 52.61 !7.{4 51.82 56.23 SC.
<br />. -20NB
<br />-D.SBIFTS-ZONB B:
<br />A: 518.02
<br />(13,51 (11.14
<br />55.57 Sl,fi1
<br />ll.fi3 52.61
<br />f2.61 S2.J6
<br />52.30 12.61
<br />52.61 ST.44
<br />57.44 51.82
<br />51.82 56,23
<br />36.23 SG.
<br />!G.
<br />-20NB B: f13,S1 (5.51 S1.6T 52,61 12.36 12,61 57,44 51,82 16.23 SC
<br />-T.S@IFT9-ZONB A: 512.02 S3.T1 f1,63 f2,61 52.30 (2,61 57.44 51,82 56,23 3C
<br />-ZONE 8: 512.02 53.11 51.67 12,61 32.36 22.61 37.44 11,82 56,23 i'.
<br />
|