Laserfiche WebLink
<br />DOZB$ COST d PB@F08NANCB DATA N08BSBBBT <br />~hine Nake d Model: Cat D9N <br />Dozer Blade: Universal <br />Attachment fl: $OPB Cab <br />Attachment t2: <br />Last Cost @evisioa: May, 1991 <br />NASB BQUIPNBNT C09TS (C@GI <br />COG08AD0 NINBD LAND @BCLANATION DIVISION <br />sheet 1 of 2 sheets <br />BBFBRBNCBS: 1J Cost Reference Cuide (CRC) <br />21 Contractors Bquipnent Cost Cuide (CBCC) <br />3) Colorado Contractors Association <br />Nage Bate Schedule <br />41 Caterpillar Performance flandbook <br />;------------ Base Oxeershio d Overhaul Costs ------ -------;- ------- ------- Base Opetatiog Costs ------- ------- <br />; Ownership ; Over haul Field Repair ; <br />; Depreciation CFC Overhead ; Labor Parts; Lahor Parts ; Puel Luhe Tires G,B.~. <br />Nachine : ;30.48 110,{5 27.15 ;4.81 J14.19 ;5.63 ;11.53 (14.63 ;3,92 ;0.00 fl.i- <br />Attachnent fl : ;0.00 ;0.00 ;0.00 ;0.00 10.00 ;0.00 20.00 50.00 10.00 20.00 f0.: <br />Attachment f2 : ;0.00 ;0.00 ;0.00 20.00 ;0.00 SO,OO ;0.00 ;0,00 ;0,00 ;0.00 f0.:. <br />C09T ADJUSTNBNT FACTORS (CBCC) <br /> ; ACQUISITION COST B@BABDOYN <br />Factor Description Base Value Adj. Value Nultipliee ; Cost Blements (CBCGI Factor Adj. Cost <br /> <br />Acquisition cost: <br />~ ;390,240.00 5301,530.64 0.173 ; Base purchase price ;390,240.00 <br />. life hts,-machine: 11,500 11,500 1.000 less dealer discount 0.085 (33,170,40 <br />-attach. fl: 8,800 8,800 1,000 ; Plus freight 0.020 ;7,804.80 <br />-attach. 42:N/A NIA 1.000 ; Plus dealer chargess O.OOS (1,951,20 <br />Annual use hours: 2,112 1,850 1.142 ; =NERD estimate ""'"" "" <br />Mechanic's labor cast: ;24.78 ;21.04 0.849 ; Adjusted purchase price (366,825.80 <br />Fuel cost/gal.-gasoline: ;1.38 51.14 0.826 ; Plus taxes: Sales B 3S 511,004.77 <br />-diesel: 21.13 30,89 0.788 SNN d2x f7 ,336.51 <br />Lube coat: ;3.92 23.6] 0.92] Less rite cost 10.00 <br />fire life hours: 0 0 1000 ; Less salvage value 0.228 ;83,636,24 <br />Tire factor: 0 0 1.000 """""" <br />Sire coat: ;0.00 f0.D0 1.D00 ; Net acquisition cost !301,530,64 <br />AD3USTBD BQUIPNBNT C09T9 <br /> ;-------- -- Adjusted Osnership d Overhaul Costs ---- -------;• ------- ----- Adjusted Operatint Costs ------ ------ <br />Acquisition cost f23.5i N/A H/A NIA NIA N/A N/A NIA NIA N/d Ni. <br />Bcon.life -Dozer A BOPS ;23.55 N/A N1A ;4.81 (14.19 ;6.63 ;11.83 NIA NIA N/A Ni.. <br />-Attach. f2 N!A N/A N/A ;0.00 f0.00 ;0.00 ;0,00 NIA NIA N/A 9; <br />Annual usage ;26.89 (11,93 f8.16 N1A NIA N/A N1A NIA NIA NIA N; <br />Double shifts !20.16 15.96 24.08 NIA NIA N1A N1A NIA NIA NIA tii <br />Priple shifts ;17.93 23,97 12.72 NIA N/A NIA N/A NIA N/A N/A Ni <br />Nech.labor-Dozer A BOPS NIA NIA NIA 24.08 N/A 24.78 N/A NIA NIA NIA N;, <br />-Attach. f2 NIA NIA N1A f0,00 NIA ;0.00 NIA NIA N1A N/A 9i- <br />/Iube -Dozer A BOP9 N/A N/A N/A N/A NIA AlA NIA 111.52 ;3.61 ;0.00 fl.i_ <br />-Attach. f2 N1A N1A NIA N1A V/A NIA NIA f0.00 ;0.00 10.00 f0.: <br />