Laserfiche WebLink
i <br />PICBUP T@UCB COST DATA '40@HSBBBS cont'd Sheet 2 of 2 sheets <br />• <br />OP@SATOS NACBS <br /> <br />Labor Classification Zone <br />Truck Operator <br /> <br />Foreaan <br /> <br />Mechanic <br />Deaignatioa <br />Zone A <br />Zone H <br />Zone 1 <br />Zone 2 <br />Zone 1 <br />Zoae 2 <br />Base Sate <br />511,60 <br />511.85 <br />315.45 <br />(15.45 <br />514.45 <br />514,45 Fringe <br />Benefits <br />33,49 <br />33.99 <br />53.38 <br />53.38 <br />23,38 <br />53.38 F,LG,A <br />(0.0715) <br />50.83 <br />80.85 <br />51.14 <br />51.10 <br />51,03 <br />31.03 UneapL <br />(0.09) <br />51.04 <br />31.01 <br />51.39 <br />51,39 <br />51,30 <br />f1 ,30 14k.Coap. ; <br />(0.04) Total 36ift Differential (S/hr) <br />50,46 !11.43 Day shift: f0,0~: <br />30.41 511.73 Saing shift: S0,3C <br />50.82 521,94 Graveyard shift: S0.?: <br />50,62 521,94 -------- <br />30.58 520.74 2 shift/day avg. f0, 15 <br />10,58 520.74 3 shift/day avg. 50,2` <br />ACQUISITION COST: <br />Base purchase price (CBCG) 513,900.00 <br />Less dealer discount (CBCG 8 15X) 32,085.00 <br />Plus height (CBCG 8 N/A) 30,00 <br />Plus dealer charges (asaune .3X} 541.1D <br />Adjusted purchase price ;11,856,10 <br />Plus taws: State Bales 8 3X 5355.70 <br /> <br />SNM 8 2X <br />S23T,13 . <br />Less fire cost (CBCG) 5347.50 <br />Less salvage value (CBCG 8 15.3X) f1,814.08 <br />NBT ACAUI9IfIOH C09T 510,281,96 <br />COST 9UNNAHI <br /> SINCLB SHIFT DOUBLB SHIFT PBIPLB SHIFT <br /> BASIS BASIS BASIS <br /> Zone 1 Zone 2 Zone 1 Zone 2 Zone 1 Zone 2 <br />Ownership Cost/Hr: 52.51 52.51 31.69 51.69 31.42 f1,42 <br />Operating-Overhaul Cost(Hr: 50.65. 50.65 50.65 50.65 50,65 50,65 <br />Foreaan Coat/Hr: 521.94 !21.94 522.09 !22.09 522.19 (22.19 <br /> <br />TOTAL COST/B@ : - ------- <br />525,10 -------- <br />!25.10 ------- - <br />524,44 ------ <br />524.44 - ------ ------- <br />524,27 524,21 <br />L J <br />