PERMFILE110970

• Permit No: M2006028
• IBM Index Class Name: Permit File
• Doc Date: 8/1/2006
• Doc Name: 112c Application Bond Calculation
• From: CIRCES
• To: File
• Media Type: D
• Archive: No

CIRCES Cost Estimating Software
PROJECT IDENTIFICATION
Agency or organization name :DMG
Task # : 09a State :Colorado
Date : 07/31/2006 County :Delta
User : SSS Site :Reynolds Pit
Permit/job # :M-2006-028
Abbreviation ;none
Filename :M028-09a
Permit or otherjob action :New 112C Application
Task description :TIa/ISpOlf feClaR7atl0lf equipment t0/flOm Slte
EQUIPMENT TRANSPORT RIG COST Shift basis : Y
er da
p
y
Cost data source : CRG Data
Truck tractor description :Generic on-highway truck tractor, 6x4, diesel powered, 400 HP (2nd half, 2006)
Truck trailer description :Generic folding gooseneck, drop deck equipment trailer (25T, 50T, and 100T)
Available rig capacities : 0-25 Tons 26-50 Tons 51+ Tons
Cost Breakdown : Ownership cosUhour : $16.63 $18.37 $22.33
Operating cost/hour: $44.38 $46.13 $50.07
Operator cost/hour : $27.66 $27.66 $27.66
HelpercosUhour: $0.00 $25.39 $25.39
Total Unit CosUhour: $88.67 $117.55 $125.45
Machine
Description Weight/unit
(Tons) Ownership
CosUhr/unit Haul Rig
Cost/hr/unit Fleet Size
(NO. units) Haul Trip
Cost/hr/fleet Return Trip
Cost/hr/fleet DOT permit
CosUfleet
-Cat D7R DS Series 11 - 7SU 35.17 $42.70 $117.55 1 $160.25 $117.55 $0.00
-CAT 14H 20.70 $32.69 $88.67 1 $121.36 ~ $88.67 $0.00
-Cat 633E Series 2 (2001) 56.34 $81.70 ~ $125.45 1 $207.15 $125.45 $0.00
-Revegetation equip. 20.00 $20.00 $88.67 2 $217.34 $177.34 ~ $0.00
sheet 1 of 2
Subtotals :~ $706.11 ~ $509.01