Laserfiche WebLink
RECEIVED <br />~rotin CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date : Ol-Aug-2006 ~ Permit or job no. <br />User : SSS Abbreviation <br />'Fe, F <br />Agency or organization name :OMG.C~ <br />Permit or iob action :New 112c Ap, <br />M-2006-028 v <br />none <br />M028-000 <br />TASK LIST (DIRECT COSTSI <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />01a -Highwall reduction dozer 1 ~ 12.6 $1,718 <br />02a -Rip maximum 18 acre distrubance prior to topsoil replacement grader 1 13.7 $1,436 <br />03a -Replace overburden on 17 acre north parcel disturbance scraper2 1 23.14 $5,110 <br />04a -Replace topsoil on 17 acre north parcel disturbance scraper2 1 23.14 $5,110 <br />05a -Replace overburden in 1 acre~south parcel pit scraper2 1 16.6 $3,670 <br />O6a -Replace topsoil on 1 acre south parcel disturbance scraper2 1 1.3 , $300 <br />07a -Smooth grade site after topsdil replacement grader 1 11.6 $1,184 <br />08a -Revegetate disturbed areas of site revege 2 40.0 $13,150 <br />09a -Transportation of equipment mobilize 5 2.5 $1, 759 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />'includes inFlation factor adjustment ot: NA % <br />.. :a: ::: ;: ..:.~: .;_ <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Llablllty InSUranCe : <br />Performance bond : <br />Job superintendent : <br />Profit : <br /> <br /> <br /> <br />.02 <br />1.05 <br />NA' <br />10.00 SUBTOTALS : 144.8 <br />TOTAL DIRECT COST' _ <br />..;. :.. .....: <br /> <br />% Of direct total = <br />% of direct total = <br />NA NA total = <br />% of direct total = $33,437 <br />$$3,437 <br />.. :. <br /> <br />$675 <br />$351 <br />NA <br />$3,344 <br /> 'not required (or eqp. operator serves as super.) <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- <br />Financial warranty processing (legal/related costs) : <br />Engineering work and/or contracUbid preparation : <br />Reclamation management and/or administration : <br /> <br />500.00 <br />NA <br />5.00 TOTAL O & P = <br />CONTRACT AMOUNT (direct+0&P)= <br />total $ NA total = <br />NA NA total = <br />% of cntr. NA total = $4,370 <br />$37,807 <br />$500 <br />NA <br />$1,890 <br /> CONTINGENCY- NA' NA total= NA <br /> 'contingencies accounted Por of task level TOTAL INDIRECT COST= $6,761 <br />TOTAL BOND AMOUNT (direct + indirect) _ -.f4B;498u- <br />~~ ~ Q OO <br />AUG 0 7.2006 <br />Dnnaton of Minerals and Geology <br />Site :Reynolds Pit <br />State :Colorado <br />County :Delta <br />