PERMFILE110390

• Permit No: M1976027
• IBM Index Class Name: Permit File
• Doc Date: 11/12/1996
• Doc Name: FINANCIAL WARRANTY RECALCULATION CRAIG PIT PN M-76-027
• From: DMG
• To: NIELSONS INC
• Media Type: D
• Archive: No

~'~~ ~ r
DOZER COST 8 PERFORMANCE DATA WORKSHEET cont'd
Model: Cat DBN
ADJUSTED COST SUBTOTALS
sheet 2 of 2 sheets
I------------------------- ~-- Ownership Costs --• ---------I- --------------- --- Overhaul 8 Operating Costs ---~-----------------
Dozer. ROPS 8 Attachment #2: Dozer 8 ROPS:
~ Single shifts 522. 65 513.63 510.12 35.04 514.61 55.59 511 .74 59,91 53.23 50.00 51.55
~ Double shifts 516 .99 56.81 55.06 Attachment #2:
Triple shifts
I 515. 11 54.54 53.37
I 50.84 51.68 51.53 51 .41 50.00 50.29 50.00 50.93
HOURLY OPERATOR WAGES
Base Fringe F.I.C.A Unempl. Wk.Comp. Total Shift ~
Labor Classification Rate Benefits 7.70X 6.20; 12.50; (f/hr) Differential ~
.... - ......."'-- .......
Dozer operator (< 70hp) .............
514.32 .............
53.46 .......'--
51.10 -......
30.89 .........
51.79 .-....'I
522.06 ~ ........--.....I
Day 50.00 ~ 2 shift/day avg.: 50.15
Dozer operator (>=70hp) 315.02 53.96 51.16 50.93 51.88 522.95 Swing: 50.30 3 shift/day avg.: 50.25
Mechanic 515.32 53.96 51.18 50.95 51.92 523.32 ~ Night: 50.45
HOURLY EQUIPMENT COST SUMMARY
Ownership Operating 8 Overhaul Costs ~ Operator ~ Total
~ Costs ~ Dozer Ripper ~ Costs Cost/HR (f)
Single shifts 546.40 551.67 56.68 522.95 5127. 70
Double shifts S2B. 86 551.61 56.68 523.10 5110. 32
Triple shifts 523.02 551.67 56.68 523.20 5104. 57
EQUIPMENT PERFORMANCE DATA
- - - EQUIPMENT SPECIFICATIONS - - -
Horsepower Trans. Weight Length Width Height Fuel Ripper
Description (FHP) Type (tons) (f t.) (ft.) (ft.) Type Type
MACHINE MAKE 8 MODEL: Lat D8N 285 Powershift 29.5 20.5 10.0 11.3 diesel N/A
DOZER BLADE: SEMI-UNIVERSAL N/A N/A 5.1 N/A 12.9 5.5 N/A N/A
ATTACHMENT #1: ROPS Cab N/A N/A N/A N/A N/A N/A N/A N/A
ATTACHMENT #2: 3-shank ripper N/A N/A 4.9 4.8 8.1 2.6 N/A Adj. Parallelogram
Total Wt.: 39.5 tons