PERMFILE110390

• Permit No: M1976027
• IBM Index Class Name: Permit File
• Doc Date: 11/12/1996
• Doc Name: FINANCIAL WARRANTY RECALCULATION CRAIG PIT PN M-76-027
• From: DMG
• To: NIELSONS INC
• Media Type: D
• Archive: No

,-

ESTIMATING FORM ~ REVEGETATION WORK cont'd
B. SHRUB 8 TREE TRANSPLANTS
Filename M027~6 sheet 2 of 2

SPECIES NlUIE I QUAN./ACRE I MATER [AL: PLANTING:
STOCK TYPE & SIZE I f/PLANT I f/PLANT S/PERT.
I PELLET TOTAL I
I f/PLANT I TOTAL
f/ACRE
I I
No transplants required)
I I
I i
I I
I I
I I
I I I I

I I
I I
I I
I I
I I
I I I

I
I
I
I
I
I I I

I I
I I
I I
I I
I I
I I
50.00
I I I I
Total I
transplant I I
cost/acre:
50.00
L. SEEDBED PREPARATION
Tilling method #1: chisel plowing
#2:
553.95
D. SEED APPLICATION Total cost/acre: 553.95
Seeding method: drill seeding * Total cost/acre: 560.23
E. FERTILIZING
FERTILIZER / SOIL AMENDMENT UNITS/ACRE I UNIT f/UNIT S/ACRE

Materials used #1:
10 34-0. 18-46-0. 5~10~5 * I I
200.00
pound I I
50.20
540.00
#2 I I I I
#3: I I I I
I
Total I
materials I I
cost/acre:
540.00
Application method #1: tractor drawn broadcast spreader ** 520.91
#2:
Total application cost/acre: 520.91
F. MULCHING
MULCH / NETTING / OTHER MATERIALS UNITS/ACRE UNIT I S/UNIT I f/ACRE

Materials used
#1: I
straw (delivered) ~ ton * I I I
2.00 ton I (75.28 I
5150
.56
#2: I I i f
#3: I I I I
#4: I I I I
I I I I
Total materials cost/acre:
5150.
56
Application method #1: power mulcher (hay spr. 1" deep) ** f60. 11
#2: crimping (with tractor) * 541 .41
#3:
Total application cost/acre: 3101. 52
G. JOB COST
Total area to be seeded: 6.00 acres. Total f/acre 5471.93 Total Initial Job Cost= 52.831. 56
Estimated failure rate: 30.00% of area. Total f/acre* 5471.93 Total Reseeding Costs = 5849. 47
* Reseeding cost items: A C D E F GRAND TOTAL JOB COST = 53.681 .02