|
Reclamation /9812:70 PM
<br />-- -- -
<br />- ----- --- --- -- TABLE 4 - --- - - -- --
<br />--- - - -- 1 ------- - - - -
<br />PARKDALE PROJECT 2ND SCENARIO
<br />
<br />_ i
<br />-_.- _ -- _-- -r_=_~~ _ _
<br /> RECLAMATION BOND CALCULATIONS
<br />
<br />
<br />
<br /> Rip & Place Top Soil Top Soil Fertilizing Total _ _-
<br />AREA Grade or Fines Gradlne Diskine Seedin Hvdromulch Rubblization Total __S/Acre __
<br />Gravel
<br />Plant $408 $16,027 $272 $111 $4,585 $8,085 $0 $29,488 81,619
<br />PhaselB $165 $6,464 $110 $45 $1,849 $3,261 $0 $11,893 51,629
<br />Phase 1.4 $214 $8,412 $143 $58 $2,407 $4,243 $0 $15,477 51,629 _
<br />Phasell $411 $16,115 $274 $111 $4,611 $8,129 $0 $29,651 $1,629
<br />Phase lil ~0 ~0 $0 ~0 ~0 ~0 $0 $0 SO ___
<br />Sub Total $1,198 $47,018 $799 $325 $13,452 $23,718 $0 $86,509 8406
<br />
<br />Granite __ __ _
<br />Plant $0 $4,064 $69 $28 $1,271 $2,050 $0 $7,483 8/,630 _
<br />Phase 1 $0 $7,212 $123 $50 $2,256 $3,638 $6,055 $19,333 82,374 _
<br />Phase 11 $0 $7,571 $129 $52 $2,368 $3,819 $6,728 $20,666 82,4/7 _
<br />Phase Ill $0 ~0 ~0 ~0 $0 $0 ~0 ~0 80
<br />Sub Total $0 $18,847 $320 $130 $5,895 $9,507 $12,782 $47,482 86/0
<br />
<br />Sandstone $45 $1,771 $30 $12 $507 $893 $0 $3,258 81,619
<br />
<br />Roads, Railroads, Buffers&Ponds $317 $12,423 $211 $86 $3,554 $6,267 $0 $22,857 81.629
<br />
<br />Berms/Topsoil $90 $3542 $60 $24 $1013 1787 ~0 $6517 8/,619
<br />- __ _
<br />TOTAL $1,650 $83,601 51,420 $577 $24,422 $42,172 $12,782 $166,624 8/.765
<br />
<br />Administration % C oval/Burial
<br />oncrete/Steel Rem 100 $/Cu Yd 75 CuYd $7,500
<br />Number o(Main Benches
<br />Top SoiUAdmixture Thickness
<br />_
<br />_ -_ _
<br />_
<br />_ _ _ _ A _
<br />dministration _ ___
<br />_ 20%
<br />$34,825
<br />Granite % Reclaimed
<br />- - - - - -
<br />-
<br />-
<br />- - -
<br />- -
<br />TOTAL
<br />$201,449
<br />$2,134
<br />Page l
<br />
|