PERMFILE106748

• Permit No: C1981044
• IBM Index Class Name: Permit File
• Doc Date: 10/31/2014
• Section_Exhibit Name: EXHIBIT 25 RECLAMATION BOND
• Media Type: D
• Archive: No

Page 22 of 136
BULLDOZER WORK
Task description: Regrade Overland Conveyor Corridor
Site: Williams Fork Mines Permit Action: Permit Renewal 06 Permit/Job#: C1981044
PROJECT IDENTIFICATION
Task #: 011 State: Colorado
Date: 9/6/2013 County: Moffat
User: JRS
Agency or organization name: DRMS
HOURLY EQUIPMENT COST
Basic Machine:
Cat D10T -10SU
Horsepower:
574
Blade Type:
Semi - Universal
Attachment:
1 -shank ripper
Shift Basis:
1 per day
Data Source:
(CRG)
Cost Breakdown:
Abbreviation: None
Filename: C044 -011
Total unit Cost/Hour: $331.45
Total Fleet Cost/Hour: $1,325.80
MATERIAL QUANTITIES
Initial Volume: 5,000
Swell factor: 1.125
Loose volume: 5,625 LCY
Source of estimated volume: Map 26; July 1993 Inspection Estimate
Source of estimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Average push distance: 50 feet
Unadjusted hourly 2,748.7 LCY/hr
production:
Materials consistency description: Compacted fill or embankment 0.9
Average push gradient:
Average site altitude:
5%
5,400 feet
Material weight: 2,650 lbs/LCY
CIRCES Cost Estimating Software
Utilization %
Ownership Cost/Hour:
$110.68
NA
Operating Cost/Hour:
$183.36
100
Ripper op. Cost/Hour:
$0.00
0
Operator Cost/Hour:
$37.41
NA
Total unit Cost/Hour: $331.45
Total Fleet Cost/Hour: $1,325.80
MATERIAL QUANTITIES
Initial Volume: 5,000
Swell factor: 1.125
Loose volume: 5,625 LCY
Source of estimated volume: Map 26; July 1993 Inspection Estimate
Source of estimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Average push distance: 50 feet
Unadjusted hourly 2,748.7 LCY/hr
production:
Materials consistency description: Compacted fill or embankment 0.9
Average push gradient:
Average site altitude:
5%
5,400 feet
Material weight: 2,650 lbs/LCY
CIRCES Cost Estimating Software