Laserfiche WebLink
CCL'viAD: H:BEi ~dl: EE~~dCdT:01' Ia :5:06 • <br />`' DCZBfl CCST l P@ODUC'.IOY DATA YORFSEEET Sheet 1 oI 2 sheets flBFBRBYCFS: II COST @BFH@BYCB CUID6 <br />'"-""""""""""'-~"~~'~""~~ 21 CONT@ICTO@S BOUIPGBYT COST UUIDE <br />flBYISION DATB: 1216/88 J) COLORADO COY1aACT0flS ISSOCIA7I0Y <br />"""-' YAUE HdiB SCBBDCLB <br />YOBBSHBBT FILBYAtlB: DT"v-SDZB.YF1 41 CATFBPILLI@ PB@FO@tl1NCE flANDBOOE <br />tldCHINB DHSCRIPTION: CAT DTC DOZHfl PITH 5-HLADB <br />COST dDJUSTtlBHT FACTORS <br />Acquisition Cost: <br />Tractor Hcon. Life Hours: <br />fllade Bcon. Life Bours: <br />Hipper Hcoa. Life Hours: <br />dnnusl Use Bours: <br />dech. Labor Cost-2oae 1: <br />-Zone 2: <br />Fuel Cost Per Callon: <br />Lube Cost: <br />BASE VALUE ADJUSTBD VALUE <br />l193,HS3.8S 5150,399.35 <br />11303 9750 <br />_ 11195 - _-.. Nld <br />11825 NIA <br />2112 1345 <br />!23.30.. l20.4S <br />523.30 521,26 <br />50.74 SO.T4 <br />31.76 11.76 <br />.. <br /> --- HdSH OYHB@5RIP t OYB@HADL COSTS ----;----------------BASH OPB@ATINC COSTS --- -------- <br />BASIC NODBL l ATTACfltlBNTS DESCRIPTION DHP@BCIdTION OVBBBBAD LABOR PARTS; LABOR PARTS FUEL LUBB TIRES C.B.C. <br />Nachiae Nodel ko, CAf D7C !14.57 19.36 53.43 14.81 56.14 SS.00 55.38 51,71 f0.00 fi.DD <br />Attachaent S1 NIA 50.00 10.00 10.00 50.00 50.00 50.00 50.00 50.00 50.00 SG.00 <br />Attachaent 52 NIA 30.00 30.00 50.00 10,00 50.00 50.00 50.00 !0.00 30,00 SO.DD <br />lees std, attachient H/A lO.OD SO. DO 50,00 20. DO SD.00 50.00 50.00 JO.OD SD.DD SC.DO <br />BASS COST SUBTOTALS S14.S1 S9.S6 13.93 54.81 56.19 55.00 SS .38 ll.T6 50.00 lI.O( <br />- ;-- ADJUSTED OYNSRSHIP A OYH@HAUL COSTS -;----------- ADJUSTED OPHRATING COSTS ----------- <br />COST ADJUSTtlBNT FACTORS ~ FACTOR VALUB ;DEPRECIATION OYBEHBdD LABCH PASTS; LABO2 PASTS FUEL LL;)% TI°.E5 C.E.C. <br />Acquisition Cost C, 7753 !11.30 N;d N/d N!A M/A N/d N/d N/A N/A NIA <br />Bconoaic Life 1.3646 S1S,42 N!A SS .36 f6.S6 lB,45 SE.S2 N!A HIA NIA N!!. <br />Annual Dsage - 1.5703 l1T.74 SIS.01 Nld Nld H/A NIA Y/A NIA N!d NIl. <br />Double shifts ,7SOdepr.-.SOOohd 513.30 57.51 N!A N/A NlA N!A N!A N/A N!A N11. <br />- Triple SNifts _ .667denr,-,3J3ohd S11.S3 SS.DD NIA Y!A N/d NIA N/d N1A Rld I:Ib <br />-- tlechanic Cost - Zone 1 0,5771 N/A NIA l4.7] N!A ST .41 Yld NIA Yld Y!A N!A <br />- - Zone 2 0.9123 Y/d N!A 34.89 NIA 57.71 N!A Y/d NIA YIA NIA <br />Fuel/Lube/Tire Cost _ Vatinble N!A - NIA NIA N/d N!A N!A 55.38 S1.T5 50.00 11.06 <br />- Doset Util, - Zone 1 100.005 NIA Nld 14,71 S6.Sfi 57.41 56.82 55.38 l1.iS 30.00 5:.00 <br />- Zone 2 100.00: Nld NIA f4.89 S6.S6 S7.T1 36.82 15.38 S1.7S sa.oD f1.C0 <br />Eipoer Util. - Zone I 100.00Y B/d N/A f0.00 10.00 sa.oD SD.OD 50.00 SC.00 f0.00 SC.00 <br />- Zone 2 100.001 NIA Nld fO.OD 30.00 50.00 50.00 50.00 50.00 50.00 SC.00 <br />ADJUSTBD COST SUBTOTALS : -S.SHIFT -ZONE 1: !17.74 SIS.O1 54.71 56.56 17.41 56.82 Si.]E S1.TS 50.00 SLOG <br /> -ZONE 2: 517.74 S1S,01 54.89 SE.S6 57.71 56.82 SS .38 S1,1S J0,00 SI.OC <br /> -D.SHIFTS-ZOHH 1: 513.30 57,51 f4.T1 16.56 57.41 36.82 !5.38 l1.7S !0.00 SI.00 <br /> -ZOHB 2: 513.30 57.51 54.89 S6.S6 57.71 56.82 lS.38 !1.75 !0.00 SI.OD <br /> -T.SBIPT5-ZONB I: !11.63 !5.00 54.71 S6.S6 57.41 SE .62 SS .18 51.7$ 50.00 Si.00 <br /> -ZOHB 2: 511.83 Si.00 54.89 S6.S6 5771 l6.B2 SS .38 S1.7S 50.00 Si. 00 <br />