PERMFILE106209

• Permit No: C1982054
• IBM Index Class Name: Revision
• Doc Date: 1/19/1989
• Doc Name: Cost Estimate Review Letter
• From: MLRD
• To: PUEBLO COAL INC
• Type & Sequence: RN1
• Media Type: D
• Archive: No

• Ci~EdDL C:NEL ;,dYi -sE::Alld::01 ::V:SwA •
BOtOB~GidDBB COS' l P¢CDCCiiOI DATd YD¢ISBBET Sheet 1 oI 2 aheeU fSE3BYCES
¢BPIBIOY DdTB: 12/6/88
YO¢L9BBBT FILBBd!(B: l2Ctl@DD¢.YB1
tlACHIY6 DBSC¢IPTION: CdT 12G tlOTOB G¢ADBB YITB 60P9 CAB
COST dDIUSTNBNT FACTORS
Acquieifion Cost:
Crader Bcoa. Lite Boars:
BOP9 Cab Bcon. Li[e Drs:
Bippet flcoa. Lite Hours:
Annual Use Bours:
tlech. Lahor Cost-tone 1:
-2oae 2:
Fuel Coat per Sal.:
Lube Cost:
Tire Lite Bours:
Tire Purchase Price:
BASfi VALUB AD3UStBD VALUB
f134,914.T5 !99,145.47
14995 IS38S
_ _- ..I33DS-_ _._ N/d
12460 Nld
2112 ]530
-_ l23.J0 _-_. 520.45
523.30 f21.26
50.74 50.74
51.19 51.19
1000 30SS
51,660.00 84,062.75
11 YYCi ¢L[LBBALE DUIDB
2~ CONT¢dCtO¢S BGUIPIlBY1 COST CCIDP
3~ COLO¢lD0 COY7¢lCTO¢S dS9CCIATION
YAGB ¢dTB SCBBDDI3 .
4~ Cd1BBPILLd@ PB¢FOBtlIYCB BdBDB00L
--- Bd9B OYNfl@SBIP l OVH@BAUL COSTS ----;----------------BASH OPBBdTINC COSTS --- --------
- BdSIC tlODBL ! ATTACBtlBNTS DBSCBIPTION DBPBBCIATION OVBBBBAD LABOR PASTS; LABO¢ PARTS FUEL LUBB TIBB9 G.B.C.
tlachiae tlodel No. CAT 12G 58.74 56.43 52.74 53.39 14,14 13.26 53.44 51.17 50.62 10.33
dttachaeat it BOPS CAB 50.29 30.19 50.09 50.11 50.13 50,10 10.00 50.02 fO.OD 50.00
dttachaeat i2 N/d f0.00 80.00 50.00 50.00 30.00 50.00 f0.00 50.00 80.00 80.00
dttachaeat i3 ::.-" N/d 80.00 50.00 f0.00 50.00 10.00 50.00 50.00 50.00 50.00 SO.OD
- ~>' BASH COST SDBi0TAL5.:.'- _ . _ _ - - 59.03- 56.62 52.83 53.46 f4.21 53.36 53.44 51.19 50.62 50.33
,., _
_ . --- -
""
-

;-- AD3USTSD OYNBSSBIP l OVBBBAUL COSTS -;-

--------

-- ADIUSTBD OPBBdTINC COSTS ---

-------
_
COST dD3USTNBNT FACTORS FACTOB YALUB DEPEBCIdTION OYBEBBAD LABOB PASTS; LABOR PARTS FUEL LUBB TIBBS D.E.C.
dcguisition Cost __ O.T349 16,64. N/d N/d _ . Hld - Nld _ Yld Yld Nld Nld Nld
_-.Bcoaoaia Life --; _ _
=
- =-_ ' 1.12D3 _ 57.43 = _ -N/d 13.17 13.88 54.78 J3.76 - Y/d N/d - A'/d. N/d
Annual UsaSe--- _
- --- _- .1.3804 - 59,16- 59.14. NId' .- Yld R!A . - N/d - . Yld - Y!d Nld.. NId
=-Double shifts-.__ ____=,150depi.=.500obd .--; 56.87=_-== .54.37
= =. W/d =NId.-
== Nld- - Y(d =. Nld NId = YIA_- _ N(d
_
Triple-Shifts _ `
.
~`.:661depr 333ohd-=- _
-- f671:- _
53.0{
- Y/d _
YJd .
..NIA.
= N/d
N/d =
Y/d-
- NIA=
- N/d
__
tlechaaic_Cost =2oae -1'= _' _-::..;__ 0.87T.1 =. - N/A- Y/d f2.T6 - NIA 54.20 -- N/A - _ N/d . . H/d ' : NId== H!d
_ . -- :- --- -_ = 2oae 1 .:r-_= - .- _ 0.9123 _ - . ". Nld - Y/d 52.89- = Y/d !4.?d Y/d - Nid Y/d - - ¢!d - -= N/d
:: Fuel/Lube/Tire Coet = -- - -- -• Variable Nld- N!d NId - Nld NIA N/d 53.44: 51.19 51.33- 50.33
_ ; Crader_ Util._- Zone 1:. -:.:.: - lOD.00S N!A Y!d 51.18 53.66 54.20 53.46 53.44 51.19 fl.ll- 50.33
:-_ - - - - 2oae Z-~'__'- -=- 100.00I H/d N/d 52.69 S1.6B- 54.36" 53.76 53.41 = 11.19 51.33= 50.33
dDJUSTBD COST SUBTOTALS : -S.SHIFT -20NE 1: 19.16 19.14 82.18 53.88 84.20 53.76 53,44 81.19 f1.33 50.33
-ZONB 2: f9.16 59.14 52.69 53.88 14,36 53.76 53,44 51.19 51.33 50.33
-D.SBIFTS-20Nfl 1: 56.87 54.57 f2.i8 13.88 f4.2D 53.76 53.44 51.19 51.33 SC.33
-20NB 2: 16.87 SS .57 52,89 f3.88 54.36 13.76 51.44 51.19 11.33 50,33
-T.SEIFTS-ZONB 1: 56.11 53.04 12.78 53.88 54.20 53.76 53.44 lI.I9 51.33 50.33
-ZONE 2: 56,11 S3.D4 52.89 13.88 54.36 13.76 53,44 51.19 51.33 50.33