PERMFILE105186

• Permit No: M1977053
• IBM Index Class Name: Permit File
• Doc Date: 8/9/1996
• Doc Name: LYLE SMITH PIT PN M-77-053 BOND ESTIMATE RECALCULATION
• From: DMG
• To: ASPHALT CONSTRUCTORS INC
• Media Type: D
• Archive: No

• RECLAMATION COST SUMMARY cant'd sheet 4 of 4
K. PORTAL/SHAFT SEALING
Task No.~ Task Description ~ Cost (f)
n/a
SubtoteL (K):
____________
L. DRILL HOLE/MONITORING YELL SEALING
Task No.~ Task Description ~ Cost (f)
___.___.I_________________________________~_________._____I_~___r_.__
Ma
Subtotal (L):
M. MISCELLANEOUS RECLAMATION TASKS
Task No.~ Task Description ~ Lost (S)
________I__________________________________________________I_______~~_
Demolition
7 ~ Seeding and other reveg tasks, 5.25 ac ~ f2,625
Fencing
8 ~ Mob/Demob from Alamosa, dozer 8 tractor ~ f860
Subtotal (M): 53,505
TOTAL DIRECT RECLAMATION COSTS (subtot els A through N): 517,178
Il. INDIRECT COSTS
A. CONTRACTOR'S OVERHEAD 8 PROFIT
Item No.~ Item Description ~ Cost (S)
i ________I__________________________________________________I____________
I. ~ Public Liability Insurance.... 1.550% of dir. ~ f17S
2. ~ Contractor's Performance Bond 0.975% of dir. ~ f109
3. ~ Contractor's Profit........... 70.00% of dir. ~ f1, TT8
4. ~ Job Superintendent..
Subtotal (A): f1,400
i TOTAL CONSTRUCTION CONTRACT ANp/NT (direct plus 0 8 P): ft2, 578
B. DMG PROJECT ADMINISTRATION E%PENSES
ITem No.~ Item Description ~ Cost (f)
M_.___I__________________________________________________I____________
). ~ Minerals Program Adnin. Fee et 5.00% of cntr.~ f629
NET INDIRECT COST PERCENTAGE: 18. 15X Subtotal (B)• f629
__________ ____________
TOTAL INDIRECT RECLAMATION COSTS (subtotals A through B): f2,029
TOTAL PERFORMANCE BOND AMOUNT (direct plus indirect costs):--_ 513,207-