Laserfiche WebLink
t <br />DOZHR COST d ?ERFORMANCE DATA WORHSHEET <br />Machine &alre d Nndel: Cat D'rA' <br />............... <br />Dneer Blxde: 'Jnivzrsai <br />Aa achmznl 51: RODS Cat <br />n CtaChmEaL 52' <br />:,as; Cnst Rev~sior.: Map. '9°.2 <br />?ASE 6dU[F'NENT COS°S ~C~.G1 <br />• . <br />COLOP.AOa DiViS[ON OF XiN6RALS AND GEOLOf,Y <br />sheet 1 of 2 sheets <br />EEFERENL'ES: {I Cost Referznce Card: '.:R:I <br />:i Cectractnrs. 5q'u:omen; C: ;l Sure ICECC <br />J; Coiora fo Cnne r:.7SO!s Aseoc~a'in.^. <br />'d age Rat: Schedule <br />4j Catereillar PerForaare BardbcoY <br />------------ Base !;unership d ;;verhacl Casa -------------I--------------- base Gce~ a'.tr~g Costs ------- -------- <br /> OunershiP Ovzrhau] F:e.d R.pair ', <br />Deprecixtior, CF.; overhead ; Labor Parts', Lxtcr Parts ; Feel :ute ?res ;,"s,C, <br />Machine : 571.40 3E .33 57.23 l4.8i 514.62 35.SJ 311.8E 911.27 5J.6E SO.OP S:.9E <br />Attachment SI fG.GD gO .OC f0.G0 SC.CO fO.OC SO.00 30.00 50.00 40.01 50.00 3C.CC <br />Attachment E1 50.00 30 .00 50.00 ;0.00 $O.DO 1f.OG ;0.00 SO.CG i'.:'0 90.CC SO.OG <br />COST ACJUSTMBNT FACTORS ICECG~ <br /> ACgUISI'i0N CGS? BREAEDC'WN <br />factor Descriptioh Base Value 4d j. Vaiuz M~;iipl:er Cost E.emznts (C3CG; Factor Ad;.. .c-. <br />Acquisition cost: 4401,950.00 fJIO.S76.72 0,77J Base purcLase price t4G:,9i^.0 <br />3crn. life hrs.-vachine: i1,50C li,S00 ~.OCG Less dealer discount O.iiflS 9J4,'.ES.75 <br />-attach. 51: 5,800 8,8UU ;.090 Plus freight C.O20 36,1:9,(0 <br />-attach, 52: 91A NjA :.C00 Plus dealer chargesr 0.60: :_,CC9.ii <br />P.nnual use hors: 2, L2 i,~SO r.14~ 3HLRD estimate <br />Mechanic's labor cost: 524,48 321.9,` 0.686 Adjusted oorchase price ;77i,6,J.GO <br />Fcel costJgal.-gasoline: 41.12 fl.l'? 1.000 Plus taxes: Sales Q 3Y 31i,7J4.99 <br />-diesel: 30.87 30.67 .OOC SHM E2S 37,~6.SS <br />tube cost: 37.6E S7,E6 1.900 Lzss :ire cost 3L.OG <br />T17P 113E HOnrs: G v' LDGD Lea3 sa.cag=, value C,22E 967,.4x.92 <br />Tire factor: 0 D :.Off "-""""' <br />?ire coat: 90.00 91.00 :.DUO Net acouts_tEon cast iJ17,S76.`1 <br />AGJUSTEL' EdU[PMENT COSTS <br /> ---------- Adjas[ed Oanerhip d Overharl Cost; ---- -------;------------- Ad. us[zd Operaticg Cesis ----- -------- <br />Acauisitirr. cost 414.26 VIA NjA NIA NIA KIP. NIA NIA 91A NIA N: A. <br />~cot.li,`e -poser d Rt'PS 524.1E N/A NjA 59,61 514.62 45.67 S'.I.Bfi I+; P. !;!?. NIA NIF. <br />-Attach. S2 NAA NIA EtA 9U.C0 50.00 SG.00 30.69 l::A V; .4 NIA NIA <br />Annur.l usage 92i.7G 910,`16 58.21 NIA NIA G!A N1F. N;A JIP. E!A NIA <br />Couble sL if is 526.77 lS.4 S4.iE tilA N/P. N1P. N'9 Ni P. N:A 9IF. h','P. <br />"riole sLifa '..8.4' 47.2E -:.'r- ti7A dlA. N;h G!A Nr; N!A !+!A RIP. <br />Mech.labor-iu:~er d RdPS k'A b'; .; k!! 44.26 NIA 99.99 91,4 !:'j.4 NIA NIA N'A <br />-Attaci. ;2 NiP NIP. N1P. 4C.00 N/A 40.0L CIF. N1P. `i!A. N'P. Rr'A <br />Puelllube -Dnszr d R9 FS ii/A 51.4 Nr'A N/A NIA N/A. N1,1 Sii.i' S;.SE 90.00 9 Los <br />-Attech. 12 N;A N/A. N/A NIA N/P. N;A VIA 30.00 36.UC 30.00 50.06' <br />