PERMFILE104338

• Permit No: M1977285
• IBM Index Class Name: Permit File
• Doc Date: 9/14/1993
• Doc Name: RECLAMATION COST SUMMARY FORM
• Media Type: D
• Archive: No

•
COLORADO MINED LAND P.ECLANATION DIVISIO~
HAUL TRUCd COST d PRODUCT IC'N DATE. NORESHEET sheet 1 of 2 s::^.eets REFEkENCES: it COST REFERENCE GUIDE
""""""""""""" """""""""' 21 CCIITRACTURS EBUIPNENT COST CU[DE
R_VIS[ON DATE : 811/91 sl C,Oi,OkADO CONTRACTU.°.S ASSOCIAT[U1:
"""" kAf. RATE SCHEDU,E
;UEESNE3T FILENAHE : !ECYHLT~.AE: 4 CA`ERFILLAR PEP.FGRNAEC!. ~iA.NC60CE
NA!'RlNE GESCR L'TION : iECY AVO. CAP?, i^ E ;VA, 3SGHP :,I SSE: Oti ?'JY iEAR OPNf
COS? 6DJ ST.":EST 6ACTOR° EASE VALUE ADJUSSdG L'A!,UE
Acquisitor. Cost : SES,880.00 f70,2S4.i3
Econonic Life Hour : 3810 10100
Annual Use Hour : Y112 lIS1
Nech. „ator Cast.-Zare A : 524.7E f:1.16
-Zone E : 324.'8 521.7E
Fuz' Cost Per 6a'.. : SG.E9 SD.EI
Lube Case : f!.41 51,3]
?ire Life Nours : 80" 2SCD
Tire Purchase Price : 93,;02.OD 54.723.4E
i--- BASE OWNER SNiF I ;VE EHAtL ZOSTS ----; ---- BASE CPskATIN'C COSTS --- ---- -..
6ASIC NODEL d ATTACHNBNTS
-------------------------- ', DESCRIFTICN
------------------- DETRECiAT10N
--------------- OBD/
------- f,?C
--- ABOR
----------- PARTS;
------ LABOR
--------- :A3TS
------- FCEL
-------- LUB3
------- T:
----- kES
---- ;. E
---- .C.
---
--------------------------
Nac'sine 9ode1 40. -------------------
IFCY CA?, 3SOHF D. ---------------
SE.86 -------
!'s ---
.49 -----
31 ------
.?0 ------
f1.78 --------
92,84 --------
S;.d~ --------
S8.?2 -------
9; .4i -----
S1 ----
.E9 ----
SD ---
.DC
Aaachnent 41 N/A SC.00 30 .C( lO .CO 50.90 50.00 30.CC !0.00 57.00 iC .GS SC .Gf
Attacheent t2 N/F. 50.00 SC .U.:~ 50 .00 90.00 SG.00 4?. L'0 90.00 50.60 SC .'rI $O .C~:
Attacheent t: N!A lC.00 SO .CO lU .00 10.60 SD.DC $0,00 ;C.CC !C•9G SG .CD !0. 0:
BASE COST SDBTOTALS S6.E6 33.49 Si.'.0 il.7E !2.64 SL 6? ;8.72 4!.41 !1."r,? !C.~i;
' '-- ADJUSTED GWNERSHIF 5 C'VERHAUL COSTS -; ----------- ACJJSTED OPERATING COSTS --- -------
COS? ADJUSTMENT FACTOP.S FACTOR VALUE ; DEPRBCIATICN GHO/CFC Ln90P. PARTS; LABOE PAP.TS iUEL LURE TiE3S C.E.C.
Acquisition Ce st C.E181 $5.61 NFA N/A NrA N/A NIA ~;F. N!,4 4lP. i:iF.
Econonic Life 0.970: 55.45 N;A 91.65 ii.':3 42.56 4:•E! NIA N'P. NIA N'; P.
Annual Usa~z !.E3GS S~D.31 48.4! 4i9 N/A N, .4 NI:. 4!4. 9; F, 9,`A N/".
Double shifts 750deFt. -.SOOoh~ 47.73 53.Z° HIP. N/A 4!A Nr'A NIA E!A N;A N,'F.
Triple 3hifcs ,667Uepr. -.333ohd 56.87 !2.!3 N;A 4/A N/A N/A Ni!. NiA NiE 4i?.
Mechanic Cost - Zone A O.BS41 N; P. EiA Si.4! NIA. !2.19 9/P. N;A N/A N/A NiF.
- Zase B O.E7E3 NiA 4iA S L 45 4/A 42.25 N/A N/A N'/.4 N!A N,A
Fuel/Lube; Tire Ccst Variah!e NIA !:/A NIA NIA N/A NIA ;':.?4 41.33 41.89 $C.O:
Truck Util. - Znae A 100.00% N/A E1P. S1.4i $!.?.3 $C.19 Si.EI 3.94 4:•33 51.99 f0.0•`.
- Zane 9 !OC.OD. N/A N/P. $I.9S !1.73 S2.2S Si.91 3?.94 5;.33 ?i.E9 3C.''C
.4PJUSTED CC'ST SUBTO?ALS -S.SHIFT -ZONR ...
,. i
S ~ :
6.:i
! 41
SI '.7C
5. 9
SC.I ?:
.31 '.9
i 4 ?
1.".3 f4.E? 50.6';
-ZONE B: !!D.31 46.41 ?1,45 41.'3 SZ.2S fi,Si 17.94 l:.i3 !1.E? Si.JC
-D.SBiFTS -ZONE E: S'.73 ?3.2t' Si.4! f:.73 52..9 5:.6; 57.9; ?1.33 5:.69 SG.D;
-2043 B. f?.'•3 S:.?[ fl.4i 3.'3 52.25 !l.Ei i..3=. !1.33 !.,P,9 SO.[C
-?.SRIF'S -ZONE A: ?i.E` 92.1: 51.4! $:. 7f 92.19 91.81 S'.9= 51.3:' 31.69 fC.CC'
-ZONE ?: !E.E7 31.13 SI.9S 51.7; l2.2S 51.91 !?.%4 !`..g3, 51.39 SC.C';