Laserfiche WebLink
<br />COLORADO DIVISION OF XINERALS AND @EOLOGY <br />NEEEL LOADER COST A PERFORMANCE DATA NORRSHEET <br />Hach:ne Hake A Mnde!: CAT 966E <br />Attxcavent 5': EOFS Czh <br />9ttactven: 5.. 9.A <br />Salt Ccst Recision: Hzy, 1992 <br />.................. <br />BASE EBi~IPHEN? CJSiS iCRGj <br /> <br />shezt 1 of sheets <br />R F::RENf,ES: :I Cost Reierer.'e Gc:r'., rF,,;, <br />21 Ccn:ractors aaipv r.: Crst Guide ICEGC! <br />71 Cclorad. C.nL a: toys !ssrciztion <br />Nage Rate Scf:zdu:e <br />4; Caterpillar Fericrsanez Uandhes. <br />------------ °°=° Ownership r Overhaul Cns~.s ------------- <br />OunerstiF Cver`.aul <br />Depre::iatior. ;1FC GverhEad Lahar Parts <br />---------------------V------------------------------------------------------------ <br />9xchin^ S!E.00 55.00 f4.S2 SL 23 57.22 <br />Attachveet 51 10,52 50.12 50.12 90,05 fC,12 <br />Attachvent t2 SO,GO 90.00 SC.CO 50.00 50.00 <br />CGS'" P.DIfSTHENT 'r ACTORS ;CECGI <br />Fzctor Descrip!io~. Base Value 4dj. Value Nu!ti~lier <br />-------------------------- <br />Acquisition cast: ----------------- <br />l229,592.UU ------------- <br />!:54,£46.03 ------------ <br />U.G14 <br />Econ. life hrs.-nxchi.^.e: 3,EOC ':,530 :.001 <br />-attach, ;;: 3,EOC B,EOD 1.000 <br />-attach. !2: N'IA NIA i.000 <br />Annua! use hocrs: 2,!12 I,S51 I.4S6 <br />I!echanic's labor cost: 424.7E 52:.95 0.fl8fi <br />Fue: cost/gal.-gasn!iae: 51.12 S1.!2 1.000 <br />-dizsel: 90.07 SC.37 1.000 <br />Luhe post: 42.0E 52.06 i.000 <br />Tire life pours: 3,000 3,165 0.948 <br />Tire factor: N/P. 0.047 1.000 <br />Tire cost: !14,280.00 l.0,7°.0.82 0.756 <br />,LIUSTED BAUIPHENT COSTS <br /> ---------- P.djusted Ownership A ~iverhaul Costs ---- <br />--------------------- <br />'.cq~.isiticn cost -------------- --------- <br />911.14 ------------ <br />N/A ----------- <br />N;A ------- <br />NIP. <br />3c~.^..!ife -Laader,Att .fl Sil.!S N/A 9/A S!.2R <br />-At;achver.`•. !2 N';A .J/P. NIA 50.00 <br />Acnca, cseg= 9:6.2` S?.45 $6.75 N/A <br />:o~s'riz siifts 1:2.:6 93.77 S.•76 N/!. <br />.r:s!e shirts S!0.8~2 52.48 S2.2S N.P. <br />1'zch.:aiarLozder,Att .:l N/A N/A N/P. S!•i4 <br />-Attactvent !-' 9; A. N/P. N; .A 50.00 <br />eei;!ohE -Lcadzr,Att. 51 NIA N;A Ni.4 N/A <br />-ACteci.®eat 52 N/P. N/A N/A N/P. <br />'-------------- lase ke:shng Ccsts <br />I Fielc Repair <br />Labor Parts ?ue- Lahe Tires _.:.~-. <br />91.53 52.67 46.1E 52.06 9~.`E 50.7E <br />50.09 SO.OS 50.07 90,OG 90.00 <.P.CO <br />90.00 SO.OD 5~?.0"~ 50.00 50.00 SC.C6 <br />ACQ'~[EIT[CN COST 3R?AZDONN <br />Cost Elevents (CBCGJ Fz~tsr P.d;,. CCSt <br />------------------------ <br />Dase curchase price -------- --------- <br />li29.592. --- <br />OD <br />LE55 dealer disceun: O.;SS i3^,902. 63 <br />Plus freight 0.024 SS.51C. 21 <br />Plus dealer chargesr G.P.'~S !i,14'. 96 <br />zHLRD estivate <br />......... <br />... <br />Adjusted purchase price S: 3f ,767. 49 <br />Plus fazes: Sales Q 3X SS,9`.1. 02 <br />SHM 82X i3,'9E7. 7S <br />Less fire cos: !!0,790. 82 <br />Less salvagz value D.2:5 !12.E49. Oi <br />Net acGcisiticn test <br />------------------------ <br />-------- i14,~,4E. <br />--------- G3 <br />--- <br />-----~------------- Ad.j¢ste~i ~p eaiag Costs <br />NIA NIA N!A Ni3 NIA N!A N;A <br />47.74 Si.E2 52.68 N/A N/P. N;A N/! <br />3C.00 9L.0) 50.00 !! .; N/A !./A '!!°. <br />NrR N'IA kIP. NIP. `JA !:/A N;?. <br />N/A 41A NSA ":1 P. 4:1 P. !ilP. N'P. <br />!J;A FP!. N/P. !!/.4 NI! NIA N'A <br />9/P. 51.44 F/A H/P. F'A N;A NrA <br />N'/A 50.00 NIA N; F. :,'A N!A N(P. <br />F:/A N'!P. N/A 46..6 i~.OE 4=.;5 EC.~E <br />NIA Nil. h'iP. 50.0L 40.C0 SO.i.C SL.DC <br />