PERMFILE103818

• Permit No: C1980004A
• IBM Index Class Name: Permit File
• Doc Date: 5/13/2002
• Section_Exhibit Name: TABLES 2.1-1 -- 4.1-5
• Media Type: D
• Archive: Yes

TABLE 3.7-1 RECLAMATION COST CALCULATIONS
COST SUMMARY
•
CJ
DIRECT COSTS
TASK DESCRIPTION COST
1 Backfill and regrade mine bench area 24,920.73
2 Re rade stee slo a area south of trailers $1,843.40
3 Recontour East Salt Creek brid a area $22.17
4 Backfill coal stock ile hi hwall base $602.71
5 Ri backtilled; rou h raded areas $1,459.58
6 Ri McClane to Mun er road $89.48
7 Pull fill slo a material to base of cut slo a $2,341.74
8 Recontour road surtaces $4,799.94
9 N/A $0.00
10 Finish radin of all recontoured areas $525.79
11 Stream channel erosion rotection $25,543.95
12 Re rade sediment ond, office and sediment d in areas $1,896.92
13 Re rade diversion ditches $1,312.48
14 To soil Mine Bench Area $962.41
15 To soil office and sediment and areas $317.42
16 To soil McClane to Mun er Road $741.32
17 To soil Main Haul Road Covered in Task 14 $0.00
18 Seal all ortals $4,212.36
19 Seal monitorin well GW - 1 $104.00
20 Structural demolition $13,816.22
21 Reve elation $12,327.03
22 Fencin installation $1,524.00
23 Mobilization $5,801.18

II:I~717~~3Z~iI-~~'
TOTAL DIRECT RECLAMATION COSTS (DC) $105,164.82
ITEM DESCRIPTION COST
A-1 Public Liabili Insurance 1.550% of DC $1,630.05
A-2 Workmans Com ensation 0.975% of DC $1,025.36
A-3 Contractor's Profit 10°r6 of DC $10,516.48
A~ Job Su erintendent $34.09/hr X 202.72 Job Hours $6,910.72

TOTAL OVERHEAD AND PROFIT $20,082.62
CONTRACT COST (CC) $125,247.44
ENGINEERING COSTS
ITEM DESCRIPTION COST
B-1 Pro'ect En ineerin Fees 4.25 °~ of CC $5,323.02
B-2 Staff Administration Ex ense 5.81 % of CC $7 276.88
IUTAL ENGINttRINCi CU515
TOTAL RECLAMATION COSTS
C~
J
EXISTING RECLAMATION BOND AMOUNT
$11,5yy.89
$137,847.34
$161,147.00
Mc VOL 1 - Tbl 3.7-1 Summary 11 -19 - 98