2007-07-30_PERMIT FILE - C1981008A ‎(2)‎

• Permit No: C1981008A
• IBM Index Class Name: Permit File
• Doc Date: 7/30/2007
• Doc Name: New Horizon Mine 2 Reclamation Bond Calculation
• Section_Exhibit Name: Section 3.02.2 Attachment 3.02.2-2
• Media Type: D
• Archive: Yes

PROJECT IDENTIFICATION
sheet 1 of 2
CIRCES Cost Estimattna Software
Agency or organization name :CDRMS
Task # : 53b
Date : 08ro9l2007
User: SLB
State : Coloredo
County :Montrose
Sha :New Horizon Mine
Permit or other job action :Technical Revisfon No. 54
Permitlob # :C-1981-008
Abbreviation :none
Filename :0008.536
Task description :Rep/ace topsoil on Pond 011
s s;:,, x ^r -.' t~euaxr:: '' F o~xs w Fga:: ++Ys+ v4£ x. .. `f"E. S < .:' "x Fsx ~& -.. y :.tip ~ s s ~:
... ,.:.as .. ..,.r ~, ....a.: _, ~.~ ... ,: ,. w,:.cu.%. ...:3v.:.i .w <.. ,:;.,. .'sF~ ...,as~3. w.~x.. .~...,, .. .. '-~. .:. s'.: ,..r~ ~.L. .,.
HOURLY EQUIPMENT COST
Shift basis : 1 per day
• os B
Scraper work team -Scraper : Caf 831 G
-Push dozer :Cat D9R - 9SU (2005)
Support equipment -Load area : A
-Dump area : A
Road maintenance -Motor grader :NA
-Water Wck :NA
ak o n : Scraper Work Team
Scraper Dozer Support Equipment
Load area Dump area Road Maintenance Equipment
Grader Water truck
Import data filename : scraper2 dozer NA NA NA NA
Utiliza8on-machine . 76 100 NA NA NA NA
-Ripper attachment. NA NA NA NA NA NA
Ownerhip costthour: $70.85 $64.72 NA NA NA NA
Operating cosUhour : $85.80 $98.84 NA NA NA NA
Ripper op. cosVhour: NA $0.00 NA NA NA NA
Operator costltwur : $24.95 $32.78 NA NA NA NA
Unit subtotals ~ $181.39 $198.34 NA NA NA NA
Number of unite 2 1 0 0 0 0
Group subtotals : Work : $559.12 Support : $0.00 Maintenance : $0.00
Total work team cosNhour : $559.12
3 is ~ r^y ;:-: s t: i w s ,. L :: ass i :. 5 ; ~,: -.
,,. ,:. ~, sv..„... k.' .s .>tuS e.i. .~. .v .,., <r .x<< +a~.~+as„ ... ...:..., xC ee~.. .:~., aouss,w '.~u ns~ei .. ': ':. :. ~ s
MATERIAL QUANTITIES
Initial Swell Loose
volume: 8,962 CCY
factor : 1.100 voWma : 9,858 LCY
Source of quantity take-off :3.03 acres, 22' depth
Source of estimated swell factor :Division estimate
a~ ~ -~33a ~,A x~' 'u r>q f 3si ~.. sh ..~ .e r~ '.- u;: e u. -W _:' e y -:.
e.. .s ,a': s.<.u.,Si....c ~.: ~.c. ~h , ,...:. ~~., s ,.erax.;, » . • „ ::.9i a. s, o.-....::,, s.~ m.,s>a:sy P E -s • .•1:.i fxs -
.»x , a ... , ~ .:., ~ ...uwd ~. v ..
•
(Revised 2AMay07) Attachment 3.02.2-2-61