Laserfiche WebLink
<br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECTIDEN <br />Date : 21-Nov-2000 Permit or job no. <br />User : GRS Abbreviation <br />Filename <br />Agency or organization name : CO. DMG <br />Permit or job action :New Appl. <br />r' ~ l cQ <br />M-2000-082 Site :E. 8Th St. Operation <br />none State :Colorado <br />M082-000 County :Weld <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -Backfill & Surface Prep PedmeferSlopes NA 4 240.0 $111,626 <br />002 -Spread topsoil compact 1 54.0 $6,174 <br />003 -Reveg NA 1 40.0 $32,523 <br />004 -Evaporative loss NA 1 1.0 $23,156 <br />005 -Refuse Disposal NA 1 4.0 $2,500 <br />006 ~ Mob/Demob NA 5 5.0 $2,500 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />includes inflation factor adjustment or: NA <br />INDIRECT COSTS <br />SUtlIOIALJ . J44.VV y)/C,9/Y <br />TOTAL DIRECT COST• ~ $178,479 <br />OVERHEAD AND PROFIT- LIabllity InSUranCe : 1.55 % Of dl/ect total = $2, 766 <br />Performance bond : 1.05 % of direct total = $1,874 <br />Job superintendent : 172.00 hrs'...$/hr: $32.25 total = $5,547 <br />Profit : 10.00 % of dimct total = $17.848 <br />'assume net hours = 50°6 of task hours TOTAL O 8 P = $28,035 <br />CONTRACT AMOUNT (direct ~ O 8 P) _ $206, 514 <br />PROJECT MANAGEMENT- <br />Engineering work and/or contracUbid preparation : 4.25 % o/cntr. NA total = $8,777 <br />Reclamation management and/or administration : 5.00 % of colt. NA total = $10,326 <br />CONTINGENCY- NA' NA total= NA <br />-contingencies accounfetl for at task level TOTAL INDIRECT COST= $47,138 <br />TOTAL BOND AMOUNT (direct + indirect) _ $225,617 <br />- - - ~~ ~, cti-og' <br />