Laserfiche WebLink
CIRCES Cost Estimating Software <br /> COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 23-Mar-2006 Permit or job no.: M-2006-009 Site : Hindmarsh Sandstone <br />User : WHE Abbreviation : none State :Colorado <br /> Filename : M009-000 County :Montezuma <br />Agency or organization name :DMG <br />Permit or job action : 112c application review <br />TASK LIST (DIRECT COSTSI FORM FLEETI TASK ~ DIRECT~~~ <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br /> <br />001 -Demolish mine related structures demolish 1 4.0 $349 <br /> <br />002 -Scale highwall for loose rock excavate 1 3.6 $399 <br /> <br />003 -Construct 3 foot earthen berm along edge of pit excavate 1 10.6 $1,161 <br /> <br />004 -Rip & grade 3 acres, replace soi12 foot depth dozer 1 32.01 $6,445 <br /> <br />005 -Revegetate 4 ores revege 1 4.0 $4,997 <br /> <br />006 -Haul reclamation equipment to and from job site mobilize 5 2.5 ~ $1, 361 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 56.9 $14,712 <br />' includes inflation factor adjustment of : NA % TOTAL DIRECT COST • _ $14,712 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Llablity InSUfanCe : 2.02 % of direct total = $297 <br />Performance bond : 1.05 % of direct total = $154 <br />Job superintendent : NA' NA NA total = NA <br />Profit: 10.00 %of direct total= $1,471 <br />'not required (or eqp. operator serves as super) TOTAL O & P = $1, 923 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+O&P)= $16,635 <br />Financial warranty processing (legal/related costs) : total = <br />Engineering work and/or contracUbid preparation : 4.25 % of cntr. NA total = $707 <br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $832 <br />CONTINGENCY- NA' NA total= NA <br />contingencies accounted fora( task level TOTAL INDIRECT COST = $3,462 <br />TOTAL BOND AMOUNT (direct+ indirect) _ $18,174 <br />