Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 01-May-2001 Permit or job no.: C-81-041 Sile :Roadside Portals <br />User : JRS Abbreviation : none State :Colorado <br />Filename: C041-000 Counly:Mesa <br />Agency or organization name :Colorado Division O/ Minerals And Geology <br />Permit or job action :Technical Revision 32 Tasks Included in Roadside Portals Current Liabil <br />TASK LISTlDIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />084 -Excavate for Upland Diversion Ditch -East Side excavate 1 5.4 $380 <br />085 -Place Riprap in Upland Diversion Ditch East excavate 1 177.4 $12,376 <br />086 -Excavate (or Upland Diversion Ditch -West Side excavate 1 8. 1 $570 <br />087 -Place Riprap in Upland Diversion Ditch West excavate 7 156.1 $16,456 <br />088 -Construct East and West Energy Dissipaters misc-eqp 1 8.0 $299 <br />089 -Construct Wingwalls at Drainage Crossing misc-eqp 1 40.0 $3.520 <br />090 -Riprap Coal Creek Above Drainage Crossing excavate 1 23.8 $2,576 <br />091 -Remove Riprap lrom Current Diversion excavate i 756.1 $32,912 <br />092 -Backfill and Regrade "Old" Upland Diversion Ditch excavate 1 15.5 $1,089 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />sueTOrALS 530.6 $70,178 <br />includes inflation lanor adjustment of : NA <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />a55umB net hours = 50% of task hours <br />Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />1.55 <br />1.05 <br />265.34 <br />10.00 <br />TOTAL DIRECT COST • ~ $70,118 <br />o/direct total = $1,087 <br />o/direct total = $736 <br />hrs'...$/hr: $33.50 total = $8,889 <br />°6 of direct total = $7,072 <br />TOTAL08 P. $17,724 <br />CONTRACT AMOUNT (direct + O 8 P) . $87,842 <br />PROJECT MANAGEMENT <br />Engineering work and/or contracWid preparation : 4.25 °r; of cntr. NA total = $3,733 <br />Reclamation management and/or administration : 5.75 % of Intr. NA total = $5,051 <br />CONTINGENCY- NA• NA total= NA <br />'rnnlingencies accrounied for at task level TOTAL INDIRECT COST= $26,508 <br />TOTAL BOND AMOUNT (tlirect + indirect) = 596,626 <br />