Laserfiche WebLink
<br />Terror Creek Mid-Term - 8 - February 12, 1986 <br />COST ESTIMATE <br />I. Direct Cost Summary <br />Bad Removal $ 97.00 <br />onveyor tructure Removal <br /> 10,989.00 <br />Debris Removal <br />Dozer @ ;187.17/hr for 7 hours 1,310.19 <br />Wages - 7 hours @ E20.20/hr 141.40 <br />Backfillin and Gradin <br />D Dozer .11/hr for 214 hours 40,054.38 <br />Wages - 214 hours @ 520.20/hr 4,322.80 <br />Light Use Road <br />-TDB o~zer @ E187.17/hr for 2 hours 374.34 <br />Wages - 2 hours @ E20.20/hr. 40.40 <br />Final Grading <br />~7~ x(18.5 hours) @ E140.28/hr. 5,190.36 <br />Wages - 2(18.5 hours) @ 20.20/hr. 747.40 <br />Scarification <br />-TD Dozer @ E187.17/hr for 9 hours 1,684.53 <br />Wages - 9 hours @ 520.20/hr. 181.80 <br />Seeding and Planting <br />arm implements - 12 hours @ $35.00/h r. 420.00 <br />Seed and fertilizer - 9 acres @ 5500/acre 4,500.00 <br />Site Maintenance 5,000.00 <br />Eourpment Mo r rzation 2,000.00 <br />Total Direct Costs $7$, 9T~1.~33 <br />II. Indirect Costs <br />Pablic~abr~ty Insurance @ 0.8% 631.36 <br />Workmen's Comp @ 0.0127 multiple 1,002.28 <br />Contractor's Performance Bond @ 2% 1,578.40 <br />Job Superintendent - 125 hrs x 520.00/hr. 2,500.00 <br />Engineering & Bid Spec. preparation @ 5% 3,945.99 <br />Contractor's Profit @ 10% 7,891.99 <br />Total Indirect Costs b~b~ <br />Plus Direct Costs $78,919.93 <br />TOTAL COST $96,469.95 <br />/tgr <br />7430E <br />