Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />_ 3 <br />- ., ....~. ~r___ .__...~....._ .._____~_. ~.. ..-... _..,. de~ .. ..._ _.. ~ <br />PROJECT IDENTIFICATION ~,,~ <br />Date : 03-Oct-200110/irlo~ Permit or job no.: C-1981-025 Site :North Thompson Creek Mine <br />User : JHB Abbreviation : none State :Colorado <br />Filename : C025-00 Counly :Pitkin <br />Agency or organization name :Colorado Division Of Minerals And Geology <br />Permit orjob action :SL-04, Phase ll Bond Release <br />' .. <br />TASK LIST (DIRECT COSTS) <br />N0. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br /> <br /> Tasks remaining aker SL-04 approvaal <br />008 -Seal 2 piezometers: D 1-A 8 D 2-A borehole 1 4.00 $4,214 <br />116 -Re-seed entire reclaimed area revege 1 8.0 $6,478 <br />012 -Mobilize/demobilize equipment mobilize 5 5.6 $2,335 <br />156 -demolish budge 8 4 flumes-Hand Labor demolish 1 48.0 $20,104 <br />016 -clean permanaent ponds ofsediment excavate 1 0.4 $49 <br />017 -haul pond cleanings to approved disposal area truck2 1 1.6 $90 <br /> <br /> <br /> <br /> <br /> <br />- <br />- --I - <br />~- <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 67.7 $33,270 <br />• indutles maanon !actor adrystmenl o! ~ NA °/a TOTAL DIRECT COST • = $33,270 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability inSUranCe : 1.55 % Of dlreCt total = $516 <br />Performance bond : 1.05 % o(direct total = $349 <br />Job superintendent : 33.87 hrs'...$/hr $33.50 total = $1,135 <br />Profit : 10.00 % of direct total = $3,327 <br />'assume net Hours = 50°b or task hours TOTAL O & P = $5, 327 <br /> CONTRACT AMOUNT (Direct+08P)= $38,597 <br />PROJECT MANAGEMENT - <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $1,930 <br />CONTINGENCY- NA' NA total= NA <br />'contingencies accounted for at tasklevel TOTAL INDIRECT COST= $7,256 <br /> TOTAL BO ND AMOUNT (direct + indirect) _ $40,526 <br /> <br />,~~~~-~, rl; Y s s~ - ~ Y <br />