|
COL08AD0 DIVISION OF NIN68AL5 AND C80LOC7
<br />D02SB COST d PBBFOBNANCB DATA N086S868T
<br />.......................................
<br />Machine Naked Nodal: Cat D8L
<br />...............
<br />Dower Blade: Universal
<br />Attachment 51: BOP9 Cab
<br />Attachment S2:
<br />L9at Gnat Beviaian. Ma], 1992
<br />...............
<br />BASE BpUIPN6NT C09TS ~C6C1
<br />sheet 1 of 2 sheets
<br />86PB8BNCBS: 11 Cost Befereace Guide (C8C1
<br />2~ Contractors Bquipment Cost Guide ~CBCCI
<br />31 Colorado Contractors Aseociatiom
<br />Mega Bate Schedule
<br />41 Caterpillar Performance Bandhook
<br />;------------ Base Ownership d Overhaul Coats ------ -------;- ------- ------- Base OperatinA Costs ------- --------
<br />Ownership ; Over haul Field Repair
<br />Depreciation CFC Overhead Labor Parts; Labor Parts Ruel Lube Tires C.B.C.
<br />Machine : 524,77 17,38 96.40 14.22 511,16 94.69 99.02 910.78 93.29 90.00 SI,SO
<br />Attachment 51 50,00 50,00 90.00 90,00 90.00 90.00 90.00 90.00 90.00 90.00 90.00
<br />Attachment 5'l : 90.00 10.00 f0.00 90.00 90,00 90.00 10.00 90,00 90.00 J0,00 10,00
<br />C09T ADJUSTNBNT FACT089 (CBCCI
<br /> ; ACGUI8ITION COST B68ABDOIR!
<br />Factor Description Baee Yelue Adj. Value Multiplier ; Cost Blemeots (CSCC~ Factor Adj. Cost
<br />Acquisition coat: 9351,275.00 9283,013,49 0.806 Base purchase price f3S1,275.00
<br />8con, life hrs.-mechime: 10,445 10,455 0,999 Less dealer dieccunt 0.100 535,127.50
<br />-attach, 51: 8,800 8,800 1,000 Plus freight 0,020 97,025.50
<br />-attach, 42: NIA N/A 1.000 Plue dealer chargeat 0.005 91,756,38
<br />Annual use hours: 2,112 1,525 1.385 tMLBD estimate " " "" ""
<br />Mechanic's lahor coat: 924.78 921.95 0.886 ; Adjusted purchase price 9324,929.38
<br />Fuel coat/gal.-gasoline: 51.12 91.12 1.000 ; Plus taxes: Salsa A 31 99,747.88
<br />-diesel: 90.87 10.87 1,000 ; SNM 821 96,498,59
<br />Luhe cost: 93.29 (3,29 1,000 Lese fire coat 90,00
<br />Tire life hours: 0 0 1,000 Less salvage value 0,179 958,162.36
<br />Tire factor: 0 0 1,000 "" "" ""
<br />Tire coat: 50,00 90.00 1,000 Net acquisition coat 9283,013,49
<br />ADJU9TBD BOUIPNBNT COSTS
<br />'---------- Ad' et d 0 h 1 0 h 1 C t d' d C
<br />
<br />-------------- 3u a woera rp ver su os s -----------,------------- A Ouate Operating osts ------ -------
<br />-----
<br />Acquieitiom cost ------ -------------------
<br />919,96 ------------
<br />NIA -------------
<br />N/A -------
<br />NIA ---------
<br />NIA -------
<br />NIA --------
<br />N/A -------
<br />N/A ---------------
<br />N/A -------
<br />N!A -------
<br />NIA
<br />Econ.life -Dower ! 80P9 919,94 N/A N/A 94.22 511.17 94.69 99,01 NIA N/A NIA N/A
<br />-Attach. 42 NIA NIA N/A 90,UU 50,00 50.00 SD,DD Nld N/A N/A N/A
<br />Annual usage 927.64 910,22 58.86 N/A N/A NIA N/A N/A N/A NIA NIA
<br />Douhle shifts 920,73 55.11 14.43 N!A N/A NIA NIA N/A NIA N/A N/A
<br />Triple shifts 518.43 53,40 52.95 N/A N/A NIA NIA N/A N/A NIA NIA
<br />Mech.labor-Dourer d HOPS NIA N/A NIA 13.74 NIA f4.1S N!A NIA NIA NIA NIA
<br />-dttach. 52 N/A N/A N/A f0,00 NIA 50,00 N/A NIA NIA NIA N7A
<br />Fuel/lobe -Doter / HOPS N/A N/A N/A N/A N/A N/A N1A 510,78 53.29 90.00 f1.S0
<br />-Attach. 52 NIA N/A N/A N/A N/A NIA N/A 50.00 50.00 90.00 50,00
<br />
|