Laserfiche WebLink
PILOT TRUCK COST DATA 40RKSHEET cont~d Sheet 2 of 2 sheets <br />ORERATOR 4AG'c5 <br /> Fringe F.I .G.A Unempl. 4k.Comp. <br />Labor Classification Zane Designation Base 0.ate <br />. <br />... Benefits <br />........... (0.0770) <br />........ (0.0627 <br />........ (0.125) <br />......... Total <br />...... <br />........................ <br />Truck Operator ...................... <br />Zone A ....... <br />... <br />513.84 <br />53.69 <br />51.07 <br />50.86 <br />f1.73 .I <br />(21.18 <br /> Zone 8 514.34 f3.69 f1.10 50.89 51.79 521.82 <br />Foreman Zone 1 516.32 24.13 51.26 51.01 52.04 524.76 <br /> Zane 2 516.32 54.13 51.26 51.01 52.04 524.76 <br />Hechanic Zone 1 515.32 54.13 51.18 50.95 51.92 f23.49 <br /> Zone 2 f18.32 54.13 51.18 50.95 51.92 523.49 ~ <br />ACQUISITION COST: <br />Base purchase price (CECG) 213,780.00 <br />Less dealer discount (CECG 0 15X) 52,067.00 <br />Plus freight (CELL ~ N/A) 50.00 <br />Plus dealer Charges (assume .3X) 241.34 <br />Adjusted purchase price 511,754.34 <br />Plus taxes: State safes a 37. 5352.63 <br />SHM 0 2X 5235.09 <br />less ci re Cost (CECG) 5344.50 <br />Less salvage value (CECG a 15.3X) 51,798.41 <br />NET ACQUISITION CDST 510,199.14 <br />Shifc Differential (2/hr) <br />Oay shift: 50.00 <br />Svi n9 sh i'f t: 50.30 <br />Graveyard shift: 50.45 <br />2 shift/day avg. 20.15 <br />3 shift/day avg. 20.25 <br />cost sunnaar <br /> SINGLE SHIFT DOUBLE SHIFT TRIPLE SHIFT <br /> BASS BAS IS BAS IS <br /> Zane 1 Zane 2 Zone 1 Zone 2 Zone 1 Zone 2 <br />Ownership Cost/H r: 51.73 fl. T3 51.17 f1.17 f0 ,98 50.98 <br />Operating-Overhaul Cost/Xr: 54.82 54.82 64.82 64.82 24.82 64.82 <br />operator Cost/Hr: 521.18 521.82 521.33 521.97 f21.G3 522.07 <br />TOTAL COST/XR 527.73 528.36 f27.32 527.95 s27,23 627.86 <br /> <br />40RKSHEET FILENAHE: PILOT-TK.4K1 <br />